IP
IndiaPulse

Vedanta Limited (VEDL)

Large Cap

Metals stocks · Large cap · NSE

Vedanta Limited is a leading producer of metals, oil & gas, critical minerals, power, and technology, with operations across India, Africa, the Middle East, and East Asia. It supplies essential materials for global energy transition, industrial growth, and technological advancement, aiming for net-zero emissions by 2050 or sooner.

₹272.1
+1.60 · +0.59%
Quote04 Sept, 03:59 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · Metals P/E 20.4 (n=89)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Strong fundamentals, management trust is acceptable, price trend is neutral, and recent execution is consistent.

Suggested next step
Candidate for deeper work
Valuation is strong. Wait for stronger Trust evidence before treating this as high conviction.
U-Score
DEEP VALUE
80

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
73

low confidence · 0/0 claims checked

Technical
Neutral
53

Timing lens: price trend and sector relative strength.

Result consistency
consistent
80

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Excellent · 90/100

Rev +54% YoY · PAT +78% YoY · margin expansion · operating leverage

Filed 30 Jul 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹24,205 Cr+53.6%-1.6%
EBITDA₹8,501 Cr+98.8%+12.5%
Operating margin35.0%+800 bps+400 bps
PAT₹7,918 Cr+77.7%-15.3%
PAT margin32.7%+442 bps-529 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:55:51.930Z
Management commentary snapshot

Vedanta reported best-ever Q4 FY26 financial performance with PAT up 89% YoY to ₹9,352 crore, EBITDA up 59% YoY to ₹18,447 crore, and Revenue up 29% YoY to ₹51,524 crore. Net Debt/EBITDA improved to 0.95x, the best in 14 quarters.

VEDL delivered record Q4 and FY26 results, driven by higher LME prices, increased volumes, and significant cost compression. The substantial deleveraging and reaffirmed credit ratings are positive. The demerger, effective May 1, 2026, is expected to sharpen capital allocation, but segment-specific leverage post-demerger warrants close monitoring.

Growth engines

Volume Expansion Across Key Businesses

Positive

Record annual production in Aluminium, Alumina, Zinc India, Zinc International, IOB Pig Iron, and Ferro Chrome, reflecting improved operating efficiency and new capacity ramp-ups.

Cost Compression Initiatives

Positive

Achieved lowest costs in the last five years for Aluminium ($1,752/t) and Zinc business ($959/t), driven by operational excellence.

Strategic Growth Capex Deployment

Positive

Deployed ₹14,918 crore in growth capex in FY26, commissioning key projects for volume expansion, cost compression, and supply chain integration.

Demerger for Sharpened Capital Allocation

Positive

Demerger effective from May 1, 2026, is expected to sharpen capital allocation with a focus on maintaining healthy leverage and reinvesting free cash flows into scalable growth.

Capacity and execution

Lanjigarh Alumina Refinery Expansion

Positive

Alumina production at Lanjigarh refinery reached an exit run rate of 4 MTPA.

New BALCO Smelter Commissioning

Positive

Commissioning initiated for India’s largest 525 kA Smelter at BALCO (435 KTPA capacity).

Debari Roaster at Zinc India

Positive

160 KTPA Debari Roaster commissioned in 1HFY26.

Power Capacity Additions

Positive

1.3 GW of power capacity commissioned in FY26, including 1000 MW at Meenakshi and 600 MW at Athena.

Tailwinds

Higher LME Prices

Positive

Q4FY26 consolidated revenue and EBITDA driven by higher LME prices for key commodities.

Increased Premiums

Positive

Higher premiums contributed to increased EBITDA in Q4FY26.

Forex Gains

Positive

Forex gains contributed to increased EBITDA in Q4FY26.

Renewable Energy Adoption

Positive

Renewable energy use rising 52% YoY in FY26, supporting sustainability and potentially reducing energy costs.

Risk radar

Commodity Price Volatility

Neutral

Future fluctuations in LME and Brent prices could impact realizations and profitability, as seen in the EBITDA bridge sensitivity.

Demerger Execution and Credit Implications

Neutral

Credit rating reaffirmed at AA/Watch with Developing Implications by CRISIL & ICRA, indicating potential uncertainties during the demerger process.

Oil & Gas Production Decline

Negative

Average gross operated production for FY26 stood at 87.2 kboepd, a 16% YoY decline, primarily driven by natural decline.

Cambay Block PSC Extension Litigation

Neutral

Vedanta has challenged the rejection of PSC extension for Cambay block in Delhi High Court; the matter is sub-judice, creating operational uncertainty.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing overall annual growth and the impact of long-term strategies. QoQ comparison is vital in the cyclical metals sector to track sequential momentum in volumes, realizations, spreads, and the immediate effects of cost management and project execution.

Sector KPIs management disclosed

Aluminium Production Volume

Positive

Record annual Aluminium production at 2,456 kt, up 1% YoY.

Alumina Production Volume

Positive

Record annual Alumina production at 2,916 kt, up 48% YoY, with exit run rate of 4 MTPA.

Zinc India Mined Metal Production

Positive

Best-ever annual mined metal at 1,114 kt, up 2% YoY.

Zinc International Mined Metal Production

Positive

Annual Mined metal production at Zinc International jumps 27% YoY to 225 kt, with Gamsberg's annual production up 39% YoY to 185 kt.

Management forward view

Strong Operational Execution

Positive

FY26 was a year of strong execution for Vedanta, with record operational performance across the portfolio.

Positioning for Next Phase of Growth

Positive

The quarter marks a defining point for Vedanta, with the demerger effective from May 1, 2026, positioning the company for its next phase of growth.

Strengthened Balance Sheet

Positive

The balance sheet strengthened further with Net Debt to EBITDA improving to 0.95x, and credit ratings reaffirmed.

Commitment to Shareholder Returns

Positive

Continued to reward shareholders, paying a dividend of ₹34/share and delivering a Total Shareholder Return (TSR) of 48.6% in FY26.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Net Debt/EBITDA0.95x (Q4 FY26)Post-demerger leverage ratios across the newly formed entities and adherence to debt servicing discipline.
Alumina Production Run Rate2,916 kt (FY26 annual production), 4 MTPA (exit run rate)Sustained ramp-up to 4 MTPA and progress on the Lanjigarh expansion to 5 MTPA.
Gamsberg Phase 2 Commissioning93.6% project progressSuccessful commissioning and production ramp-up in Q2 FY27 as targeted.
FY27 Growth Capex Execution₹14,918 crore (FY26)Execution of the guided ₹17,000 – ₹19,000 crore capex for FY27, focusing on volume expansion and cost compression projects.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

53Neutral

SMA20 +3.3% / mo · MACD − · near 52W low · sector +2.7pp vs Nifty (3M)

Stock trend: 46
Sector RS: 64
Sector 3M: +1.2% vs Nifty -1.5%

Technical chart

VEDLdaily · 1Y · AUTO-61.7%
Latest close ₹272.10 on 2026-09-04
Bar
+0.0%
RSI
48
MACD hist
-0.18
52W pos
4%
2026-09-04O ₹272.00H ₹274.50L ₹268.85C ₹272.10Vol 59.9L sh
₹222.44₹372.39₹522.35₹672.31₹822.2652H52L272.102026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Mixed signals

Signals are conflicting — long-term trend down. RSI 48. Wait for confirmation.

  • Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
  • SMA20 rising (~3.2% over last month) — short-term momentum positive.
  • RSI(14) at 48 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 66% off 52W high · 9% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

2
RS percentile
Stage 4 Downtrend
1M return
-2.4%
3M return
-11.2%
6M return
-62.2%
1Y return
-41.0%
RS 1D
0
RS 20D
-1
Sector rank
#5
Industry rank
-
Stage evidence
  • Price is 39.8% below the 30-week proxy.
  • The 50-DMA is below the 30-week proxy and its slope is falling -10.7%.
  • Both 3-month and 6-month returns are negative.
50-DMA
price above
200-DMA
price below
Sector
improving
Industry
unranked
Relative-strength line vs Nifty 500 (base 100)
264 observations
04 Sept 2026Value 60.95+0.59%
5084118152186Aug 25Dec 25Apr 26Sept 2661
RS vs Nifty 50061

Valuation & score drivers

U-Score 80 · DEEP VALUE · pillar breakdown, sector model, fair-value anchor

80U-SCORE
Top Setup

Fundamental score breakdown

DEEP VALUE
Valuation29/30
Growth14/25
Quality18/20
Balance Sheet6/15
Cash Flow8/10
Piotroski
7/9 (+5)
Penalties
0
Raw sum
80

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

80/100 · DEEP VALUE

Positive drivers

  • FCF yield is supportive at 14.4%.
  • Piotroski is strong at 7/9.
  • Fair-value margin of safety is positive at 72.3%.

Main drags

  • Altman Z is 1.5, in distress territory.
  • Balance sheet is weaker at 6/15; verify the latest quarterly trend.
  • Growth is weaker at 14/25; verify the latest quarterly trend.
Sector valuation model

Cyclical valuation: normalized earnings, not just trailing PE

Cyclical companies can look cheapest near peak profits, so IndiaPulse flags value-trap risk separately.

Cyclical normalized
Primary lens
Mid-cycle PE/EV/EBITDA using multi-year average margins or earnings.
Secondary checks
Current margin versus 5-year average, balance sheet strength, commodity cycle.
Main risk check
A low trailing PE may mean peak-cycle earnings, not true cheapness.
PE
9.7
PB
2.1
EV/EBITDA
4.3
ROE
38.2%
ROCE
16.1%
FCF Yield
14.4%
Debt/Equity
0.7
MoS
+72.3%
Cyclical/value-trap warning
This sector can look cheap when profits are temporarily high. Check mid-cycle margins/earnings before relying on trailing PE. Current PE is low at 9.7, so peak-cycle earnings risk should be checked.
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
80
Previous: 80
Verdict
DEEP VALUE
Previous: DEEP VALUE
Margin of safety
+72.3%
Previous: +72.3%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
79
79
80
80
80
80
80
80
80
80
80
80

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹379.23
+28.2% MoS
Growth-justified P/E
19.6
Growth-justified Value
₹983.95
+72.3% MoS
PEG
0.83

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
73Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 72nd percentile of the scored universe and 65th percentile within Metals. Main check: balance sheet trust is weak at 55/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: Altman Z is 1.50.

Computed 05 Sept 2026
management-trust-v1
71 docs text-extracted · 15 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
72nd percentile

overall median 67 · Metals: 65th pctile, median 70 · Large: 51st pctile, median 73

Evidence depth
Financial-only

71 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
70
acceptable · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
55
watch · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
80
strong · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is 14.4%.
  • 12 years of positive FCF.
  • 3/4 latest quarters had positive YoY revenue growth.

Trust risks

  • Altman Z is 1.50.
  • Promoter holding fell 1.7%.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
9.67
P/B
2.14
EV/EBITDA
4.28
Market Cap
106402.00Cr

Profitability

ROE
38.20%
ROCE
16.10%
ROA
12.29%
Dividend Y
12.50%

Growth (CAGR)

Revenue 5Y
-2.00%
EPS 5Y
8.00%
Revenue 3Y
-19.00%
EPS 3Y
17.00%

Balance Sheet

Debt/Equity
0.66
Interest Coverage
9.37×
Altman Z
1.50
Book Value
127.00

Cash Flow

FCF Yield
14.44%
FCF Positive Y
12/5
OCF
39499.00 Cr
EPS TTM
50.33

Shareholding

Promoter Hold
54.72%
Promoter Pledge
0.00%
Momentum 52W
57%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 78.4k+25.1% vs prev
0147kMar 2017: 72.2kMar 2018: 91.9kMar 2019: 92.0kMar 2020: 84.4kMar 2021: 88.0kMar 2022: 132.7kMar 2023: 147.3kMar 2024: 143.7kMar 2025: 62.7kMar 2026: 78.4kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 25.1k+22.2% vs prev
-4744025kMar 2017: 11.3kMar 2018: 13.7kMar 2019: 9,698Mar 2020: -4,744Mar 2021: 15.0kMar 2022: 23.7kMar 2023: 14.5kMar 2024: 7,539Mar 2025: 20.5kMar 2026: 25.1kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 50.5+1.4% vs prev
-8.7050.5Mar 2017: 18.7%Mar 2018: 21.6%Mar 2019: 15.6%Mar 2020: -8.7%Mar 2021: 24.1%Mar 2022: 36.3%Mar 2023: 36.8%Mar 2024: 24.5%Mar 2025: 49.8%Mar 2026: 50.5%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Peers

Business-comparable names in Metals, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.