IP
IndiaPulse

Sri Lotus Developers and Realty Limited (LOTUSDEV)

Micro Cap

Real Estate stocks · Micro cap · NSE

Sri Lotus Developers & Realty is a Mumbai-based luxury and ultra-luxury residential and commercial developer. It focuses on asset-light redevelopment and joint development projects, known for rapid execution ahead of RERA timelines. The company reported a net cash balance of INR 697 Crs as of March 2026.

₹193.25
+8.61 · +4.66%
Quote04 Sept, 03:58 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Real Estate P/E 23.9 (n=72)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, while price trend supports entry. This looks more like momentum/speculation than a clean fundamental investment setup.

Suggested next step
Momentum only
Trend is strong but fundamentals do not support a clean investment thesis.
Weak U-Score but strong trend: momentum may be ahead of fundamentals.
U-Score
FAIR VALUE
48

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
72

low confidence · 0/0 claims checked

Technical
Strong Bull
85

Timing lens: price trend and sector relative strength.

Result consistency
stable
77

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Good · 62/100

Rev +116% YoY · PAT +77% YoY · margin compression

Filed 03 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹132 Cr+116.4%-57.1%
EBITDA₹48 Cr+65.5%-60.3%
Operating margin36.0%-1200 bps-300 bps
PAT₹46 Cr+76.9%-54.5%
PAT margin34.9%-777 bps+206 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-10T07:12:44.090Z
Management commentary snapshot

LOTUSDEV reported strong FY26 pre-sales of INR 1,157 Crs (+137% YoY) and revenue of INR 769 Crs (+40% YoY), with PAT at INR 243 Crs (31.6% margin). Q4FY26 pre-sales were INR 462 Crs, driven by new launches.

The company delivered robust FY26 performance with significant pre-sales growth and healthy profitability, supported by new launches and an asset-light model. The strong project pipeline and positive FY27 guidance suggest continued momentum in the luxury segment, though negative operating cash flow warrants monitoring.

Current business mix

Upcoming Projects Carpet Area by Development Type

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Redevelopment71.9%
Joint Development25.0%
Greenfield3.1%
Growth engines

Focus on Luxury & Ultra-Luxury Segment

The company focuses on redevelopment projects in the luxury and ultra-luxury segment in Mumbai, which offers highest sales velocity.

Asset-Light Model

The business operates on an asset-light model, with ~100% of new projects undertaken through redevelopment & Joint Development, providing financial flexibility.

Rapid Project Execution

Rapid project execution with completion of residential developments 12-18 months ahead of RERA timelines drives superior control and customer satisfaction.

Micro-Market Expansion

Strategic expansion into other micro-markets of Mumbai like Bandra, Versova, South-Central Mumbai, and Eastern Suburbs, leveraging an established foothold.

Capacity and execution

FY26 New Project Additions

During FY26, the company added nine new projects with a cumulative GDV of ~INR 8,500–9,000 Crs.

Q4FY26 Project Launch

Project Celestia (Versova) was launched in Q4FY26 with an estimated GDV of ~INR 1,400-1,500 Crs, achieving INR 155 Crs in bookings.

GIFT City Flagship Project

A mixed-use project in GIFT City area with ~1 Mn. Sq. Ft. carpet area and estimated GDV of INR 2,000-2,200 Crs is expected to commence in Q1 FY28.

FY27 Planned Launches

The company plans to launch six projects in FY27 with an estimated GDV of ~INR 5,000–5,500 Crs.

Tailwinds

Strong Demand in Luxury Segment

Management noted resilience of demand in the luxury and ultra-luxury residential portfolio. The luxury segment (> ₹2.5 cr.) in India grew from 3% in CY21 to 22% in Q1CY25.

MMR Market Leadership

MMR (Mumbai Metropolitan Region) is leading in launches (31-35%) and absorption (32-34%) in the Indian real estate market.

Demand for Commercial Spaces

Strong demand from financial institutions, fintech firms, and allied sectors for Grade-A commercial spaces, particularly for the upcoming GIFT City project.

Risk radar

Negative Operating Cash Flow

UNDER_STRESS

Net Cash from Operating Activities was negative at -325.8 Crs in FY26, a significant deterioration from -19.5 Crs in FY25, primarily due to changes in working capital.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing overall growth and project cadence in the real estate sector, which often has lumpy revenues. QoQ is relevant for evaluating sequential momentum from new launches and collections.

Sector KPIs management disclosed

Presales

FY26 Pre-Sales stood at INR 1,157 Crs, registering a strong 137% YoY growth. Q4FY26 Pre-Sales stood at INR 462 Crs, up 177% YoY.

Collections

FY26 Collections were INR 376 Crs. Q4FY26 Collections were INR 82 Crs, up 68% YoY.

Launches

During Q4FY26, Project Celestia in Versova was launched, witnessing bookings of INR 155 Crs. During FY26, nine new projects were added.

Realization (ASP)

ASP per sq. ft was ~INR 69,000/- in FY26.

Management forward view

FY27 Pre-Sales Guidance

Management is guiding for pre-sales of ₹1,800–2,000 crore for FY27.

FY27 Revenue & Profitability Growth

Management expects strong growth in revenue and profitability for FY27, with guidance of ~55-60% YoY growth for both.

Continued Pipeline Enhancement

The company intends to continue adding new projects and developments to enhance its future pipeline.

Core Business Model Principles

The business model is built around capital discipline, strong project selection, premium micro-market positioning, and execution excellence.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Pre-SalesINR 1,157 Crs (FY26)Achievement of FY27 guidance of INR 1,800-2,000 Crs.
Operating Cash Flow-325.8 Crs (FY26)Improvement towards positive cash generation from operations.
Project Launches & GDV9 projects added in FY26 (GDV ~INR 8,500-9,000 Crs)Execution of 6 planned FY27 launches (GDV ~INR 5,000-5,500 Crs) and commencement of GIFT City project in Q1 FY28.
Net Cash BalanceINR 697 Crs (March 2026)Maintenance of the net cash position amidst ongoing project investments and working capital needs.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

85Strong Bull

full bull SMA stack · SMA20 +2.5% / mo · MACD + · near 52W high

Stock trend: 85
Sector RS:

Technical chart

LOTUSDEVdaily · 1Y · AUTO+52.7%
Latest close ₹193.25 on 2026-09-04
Bar
+4.6%
RSI
64
MACD hist
0.65
52W pos
86%
2026-09-04O ₹184.80H ₹193.87L ₹182.56C ₹193.25Vol 15.9L sh
₹96.94₹125.89₹154.85₹183.81₹212.7652H52L193.252026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bullish setup

Trend is constructive — long-term uptrend intact. RSI 64.

  • Price > SMA20 > SMA50 > SMA200 — full bullish stack.
  • SMA20 rising (~2.4% over last month) — short-term momentum positive.
  • RSI(14) at 64 — sideways, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 7% off 52W high · 89% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 48 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

48U-SCORE
FAIR_VALUE

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth23/25
Quality11/20
Balance Sheet11/15
Cash Flow1/10
Piotroski
6/9 (+3)
Penalties
-1
Raw sum
48

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

48/100 · FAIR VALUE

Positive drivers

  • Growth contributes 23/25 to the score.
  • Balance sheet contributes 11/15 to the score.
  • Quality contributes 11/20 to the score.

Main drags

  • Penalty bucket subtracts 1 points.
  • Fair-value margin of safety is negative at -2.7%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
36.8
PB
4.9
EV/EBITDA
31.8
ROE
16.7%
ROCE
21.2%
FCF Yield
Debt/Equity
0.1
MoS
-2.7%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
48
Previous: 48
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-2.7%
Previous: -2.7%

Score history

12 stored score snapshots. Latest stored move: -5 points.

05 Sept 2026
v4.3-runtime-valuation
46
46
53
53
53
53
53
53
53
53
53
48

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹68.03
-184.1% MoS
Growth-justified P/E
35.8
Growth-justified Value
₹188.2
-2.7% MoS
PEG
0.79

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
72Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 69th percentile of the scored universe and 89th percentile within Real Estate. Main check: cash conversion is weak at 40/100.

Healthy Trust Lite: Promoter holding is 81.9%. Key concern: Operating cash flow is negative at ₹-326 Cr.

Computed 05 Sept 2026
management-trust-v1
26 docs text-extracted · 8 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
69th percentile

overall median 67 · Real Estate: 89th pctile, median 61 · Micro: 50th pctile, median 73

Evidence depth
Financial-only

26 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
40
weak · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
72
acceptable · capital discipline
Results
77
strong · quarterly consistency

Trust positives

  • Promoter holding is 81.9%.
  • Promoter pledge is zero.
  • Debt/equity is 0.07.
  • ROCE is 21.2%.

Trust risks

  • Operating cash flow is negative at ₹-326 Cr.
  • ROCE trend is -9.5%.
  • OPM spread across recent quarters is 28%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
36.80
P/B
4.94
EV/EBITDA
31.81
Market Cap
9445.00Cr

Profitability

ROE
16.70%
ROCE
21.20%
ROA
11.19%
Dividend Y
0.26%

Growth (CAGR)

Revenue 5Y
29.00%
EPS 5Y
29.00%
Revenue 3Y
66.00%
EPS 3Y
72.50%

Balance Sheet

Debt/Equity
0.07
Interest Coverage
149.50×
Altman Z
8.18
Book Value
39.10

Cash Flow

FCF Yield
FCF Positive Y
2/5
OCF
-326.00 Cr
EPS TTM
5.26

Shareholding

Promoter Hold
81.87%
Promoter Pledge
0.00%
Momentum 52W
86%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 769+40.3% vs prev
0769.0Mar 2022: 88.0Mar 2023: 169Mar 2024: 453Mar 2025: 548Mar 2026: 769FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 243+6.6% vs prev
0243.0Mar 2022: 8.0Mar 2023: 20.0Mar 2024: 120Mar 2025: 228Mar 2026: 243FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 12.7-48.0% vs prev
070.6Mar 2022: 30.8%Mar 2023: 42.5%Mar 2024: 70.6%Mar 2025: 24.4%Mar 2026: 12.7%FY22FY23FY24FY25FY26

Peers

Business-comparable names in Real Estate, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.