IP
IndiaPulse

Dhara Rail Projects Ltd. (DHARARAIL)

SME Cap

Infra stocks · SME cap · NSE

Dhara Rail Projects Ltd. (DRPL) is an ISO 9001-2015 certified company providing contractual railway projects and allied services for Indian Railways. Services include AMC, repair, maintenance, inspection, and SITC for rolling stock electrical and mechanical systems, including Vande Bharat coaches and OHE vehicles.

₹136.6
-3.45 · -2.46%
Quote04 Sept, 03:32 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags24 Apr 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Infra P/E 16.9 (n=83)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Investable fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
UNDERVALUED
72

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
71

low confidence · 0/0 claims checked

Technical
Neutral
57

Timing lens: price trend and sector relative strength.

Result consistency
mixed
55

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 30/100

YoY data unavailable — classification deferred

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹28 CrNDF+0.0%
EBITDA₹10 Cr+233.3%+0.0%
Operating margin36.0%+2600 bps+200 bps
PAT₹8 CrNDF+14.3%
PAT margin28.6%+1746 bps+357 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-07-01T13:48:40.291Z
Management commentary snapshot

DHARARAIL reported a record FY26 with Revenue from Operations up 27.5% YoY to ₹56.74 Cr, EBITDA surging 151.8% to ₹21.52 Cr, and PAT increasing 143.2% to ₹15.44 Cr. EBITDA margin expanded to 37.9% and PAT margin to 27.2%.

Strong FY26 results driven by increased direct contracts with Indian Railways and higher-margin AMC business. The current order book provides good revenue visibility, but working capital management and timely collections from legacy OEM contracts remain key monitorables.

Current business mix

Revenue mix by service type

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
AMC60.0%
Other services40.0%
Growth engines

Indian Railways Modernisation

Indian Railways modernisation and rising rolling-stock maintenance needs.

Vande Bharat Rollouts

Vande Bharat rollouts increasing technology intensity in coaches and significant opportunities as the fleet matures.

Order Book Visibility

₹184 Cr order book providing medium-term execution visibility.

Shift to Direct Contracts

Strategic shift towards direct bidding with Indian Railways, improving profitability by eliminating OEM revenue sharing.

Capacity and execution

Workforce Expansion

Workforce deployed nationally expanded from 440+ (Mar 2025) to 1,300+ (Mar 2026) to support execution of recurring railway contracts.

Tailwinds

Expanding Rolling Stock Fleet

Expansion of the rolling stock fleet is expected to support long-term growth.

Railway Electrification

99% railway electrification is expected to support long-term growth.

Recurring Maintenance Needs

Recurring maintenance requirements are expected to support long-term growth.

Risk radar

Working Capital Cycle

Working capital cycle and debtor days are key monitorables.

Manpower Availability

Manpower availability across Railway Zones is a key monitorable.

Dependence on Railway Contracts

Dependence on railway-related contracts is a key monitorable.

Quality Standards & Efficiency

Maintaining quality standards and operational efficiency is a key monitorable.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare YOY

The document explicitly compares FY26 results to FY25 for all key financial metrics (Revenue, EBITDA, PAT, margins, EPS, Net Worth), indicating an annual performance review.

Sector KPIs management disclosed

Order Book

Latest disclosed order book is ₹184 Cr including GST across 17 Railway Zones.

Revenue from Operations

₹56.74 Cr in FY26 vs ₹44.48 Cr in FY25 (+27.5% YoY).

EBITDA Margin

37.9% in FY26 vs 19.2% in FY25.

PAT Margin

27.2% in FY26 vs 14.3% in FY25.

Management forward view

Focus on Direct Business

Management remains focused on expanding direct business with Indian Railways while maintaining disciplined execution.

Cautious Expansion

Management intends to expand cautiously, entering new service areas only after ensuring adequate technical manpower.

Specific Project Focus

The company is not pursuing freight rolling stock, dedicated freight corridors, high-speed rail or station redevelopment projects.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Order Book Execution₹184 Cr order book across 17 Railway Zones.Tendering intensity and timely order execution.
Working Capital & Debtor DaysOperating cash flow temporarily impacted by delayed collections from legacy OEM contracts.Improvement in working capital cycle and debtor days as direct contracts increase.
Direct Contract ShareAround 95% of the order book comprises direct contracts with Indian Railways.Maintenance or increase in the share of direct contracts with Indian Railways.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

57Neutral

SMA20 +6.1% / mo · MACD − · sector +2.3pp vs Nifty (3M)

Stock trend: 55
Sector RS: 61
Sector 3M: +0.8% vs Nifty -1.5%

Technical chart

DHARARAILdaily · 1Y · AUTO+18.9%
Latest close ₹136.60 on 2026-09-04

Daily history is available from 2025-12-31; the requested 1Y window is partially covered.

Bar
-2.4%
RSI
42
MACD hist
-0.55
52W pos
56%
2026-09-04O ₹140.00H ₹140.00L ₹134.50C ₹136.60Vol 15,000 sh
₹85.93₹108.60₹131.28₹153.95₹176.6252H52L136.602026-03VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 42. Wait for confirmation.

  • SMA20 rising (~5.7% over last month) — short-term momentum positive.
  • RSI(14) at 42 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 21% off 52W high · 52% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 72 · UNDERVALUED · pillar breakdown, sector model, fair-value anchor

72U-SCORE
Top Setup

Fundamental score breakdown

UNDERVALUED
Valuation16/30
Growth25/25
Quality20/20
Balance Sheet11/15
Cash Flow0/10
Piotroski
6/9 (+3)
Penalties
-3
Raw sum
72

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

72/100 · UNDERVALUED

Positive drivers

  • Fair-value margin of safety is positive at 47.4%.
  • Growth contributes 25/25 to the score.
  • Quality contributes 20/20 to the score.

Main drags

  • Penalty bucket subtracts 3 points.
  • Cash flow is weaker at 0/10; verify the latest quarterly trend.
  • Valuation is weaker at 16/30; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
13.4
PB
2.8
EV/EBITDA
10.9
ROE
35.7%
ROCE
35.5%
FCF Yield
Debt/Equity
0.2
MoS
+47.4%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
72
Previous: 72
Verdict
UNDERVALUED
Previous: UNDERVALUED
Margin of safety
+47.4%
Previous: +47.4%

Score history

12 stored score snapshots. Latest stored move: +3 points.

05 Sept 2026
v4.3-runtime-valuation
72
72
69
69
69
69
69
69
69
69
69
72

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹106.04
-28.8% MoS
Growth-justified P/E
25.4
Growth-justified Value
₹259.58
+47.4% MoS
PEG
0.09

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
71Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 66th percentile of the scored universe and 73rd percentile within Infra. Main check: cash conversion is weak at 28/100.

Healthy Trust Lite: Promoter holding is 74.6%. Key concern: Operating cash flow is negative at ₹-7 Cr.

Computed 05 Sept 2026
management-trust-v1
1 docs text-extracted · 0 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
66th percentile

overall median 67 · Infra: 73rd pctile, median 64 · SME: 85th pctile, median 64

Evidence depth
Financial-only

1 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
90
strong · holding, pledge, alignment
Cash flow
28
weak · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
55
watch · quarterly consistency

Trust positives

  • Promoter holding is 74.6%.
  • Promoter pledge is zero.
  • Promoter holding increased 55.6%.
  • ROCE is 35.5%.

Trust risks

  • Operating cash flow is negative at ₹-7 Cr.
  • Only 1 years of positive FCF.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
13.40
P/B
2.81
EV/EBITDA
10.95
Market Cap
206.00Cr

Profitability

ROE
35.70%
ROCE
35.50%
ROA
15.15%
Dividend Y

Growth (CAGR)

Revenue 5Y
28.28%
EPS 5Y
146.62%
Revenue 3Y
29.00%
EPS 3Y
164.00%

Balance Sheet

Debt/Equity
0.18
Interest Coverage
20.00×
Altman Z
7.29
Book Value
48.80

Cash Flow

FCF Yield
FCF Positive Y
1/5
OCF
-7.00 Cr
EPS TTM
10.24

Shareholding

Promoter Hold
74.56%
Promoter Pledge
0.00%
Momentum 52W
57%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Infra, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.