IP
IndiaPulse

Pansari Developers Limited (PANSARI)

Small Cap

Real Estate stocks · Small cap · NSE

Pansari Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹300.05
+0.05 · +0.02%
Quote04 Sept, 03:52 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · Real Estate P/E 23.9 (n=72)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
51

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
66

low confidence · 0/0 claims checked

Technical
Bearish
30

Timing lens: price trend and sector relative strength.

Result consistency
mixed
57

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 0/100

Rev -17% YoY · PAT -4% YoY · margin compression · +8% QoQ · operating leverage

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹14.7 Cr-17.4%+7.9%
EBITDA₹3.8 Cr-32.6%+1251.5%
Operating margin25.9%-585 bps+2837 bps
PAT₹4 Cr-3.9%-51.8%
PAT margin27.2%+383 bps-3358 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Pansari Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

30Bearish

SMA20 -9.4% / mo · MACD −

Stock trend: 30
Sector RS:

Technical chart

PANSARIdaily · 1Y · AUTO+1.9%
Latest close ₹300.05 on 2026-09-04
Bar
-0.3%
RSI
38
MACD hist
-1.85
52W pos
43%
2026-09-04O ₹301.00H ₹310.40L ₹292.00C ₹300.05Vol 589 sh
₹230.82₹272.22₹313.63₹355.03₹396.4352H52L300.052026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 38.

  • Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
  • SMA20 falling (~10.4% over last month) — short-term momentum negative.
  • RSI(14) at 38 — sideways, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 23% off 52W high · 29% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 51 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

51U-SCORE
Distress Watch

Fundamental score breakdown

FAIR VALUE
Valuation6/30
Growth25/25
Quality10/20
Balance Sheet3/15
Cash Flow4/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
51

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

51/100 · FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 25.9%.
  • Growth contributes 25/25 to the score.
  • Quality contributes 10/20 to the score.

Main drags

  • Altman Z is 1.7, in distress territory.
  • Valuation is weaker at 6/30; verify the latest quarterly trend.
  • Balance sheet is weaker at 3/15; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
26.5
PB
3.4
EV/EBITDA
41.5
ROE
13.8%
ROCE
12.5%
FCF Yield
1.1%
Debt/Equity
0.7
MoS
+25.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
51
Previous: 51
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+25.9%
Previous: +25.9%

Score history

12 stored score snapshots. Latest stored move: -3 points.

05 Sept 2026
v4.3-runtime-valuation
47
47
52
52
52
52
52
52
52
54
54
51

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹149.99
-100.1% MoS
Growth-justified P/E
35.8
Growth-justified Value
₹404.67
+25.9% MoS
PEG
0.41

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
66Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 49th percentile of the scored universe and 76th percentile within Real Estate. Main check: balance sheet trust is weak at 47/100.

Healthy Trust Lite: Promoter holding is 73.9%. Key concern: Operating cash flow is negative at ₹-9 Cr.

Computed 05 Sept 2026
management-trust-v1
0 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
49th percentile

overall median 67 · Real Estate: 76th pctile, median 61 · Small: 54th pctile, median 66

Evidence depth
Financial-only

0 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
62
acceptable · profit to cash conversion
Balance sheet
47
watch · leverage and solvency
Discipline
76
strong · capital discipline
Results
57
watch · quarterly consistency

Trust positives

  • Promoter holding is 73.9%.
  • Promoter pledge is zero.
  • FCF yield is positive at 1.2%.
  • 5 years of positive FCF.

Trust risks

  • Operating cash flow is negative at ₹-9 Cr.
  • Altman Z is 1.74.
  • OPM spread across recent quarters is 38.6%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
26.50
P/B
3.39
EV/EBITDA
41.53
Market Cap
523.00Cr

Profitability

ROE
13.80%
ROCE
12.50%
ROA
4.13%
Dividend Y

Growth (CAGR)

Revenue 5Y
22.00%
EPS 5Y
40.00%
Revenue 3Y
62.00%
EPS 3Y
100.00%

Balance Sheet

Debt/Equity
0.65
Interest Coverage
3.25×
Altman Z
1.74
Book Value
88.40

Cash Flow

FCF Yield
1.15%
FCF Positive Y
5/5
OCF
-9.00 Cr
EPS TTM
11.31

Shareholding

Promoter Hold
73.88%
Promoter Pledge
0.00%
Momentum 52W
43%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Real Estate, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.