IP
IndiaPulse

Thakkers Developers Limited (THAKDEV)

Small Cap

Real Estate stocks · Small cap · NSE

Thakkers Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹144
-3.00 · -2.04%
Quote05 Sept, 08:06 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · Real Estate P/E 23.9 (n=72)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
WATCHLIST
40

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
61

low confidence · 0/0 claims checked

Technical
Neutral
56

Timing lens: price trend and sector relative strength.

Result consistency
weak
17

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Excellent · 100/100

Rev +100% YoY · PAT +900% YoY · margin expansion · +260% QoQ · operating leverage

Filed 14 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹18 Cr+100.0%+260.0%
EBITDA₹10 Cr+900.0%+1100.0%
Operating margin52.0%+3800 bps+7500 bps
PAT₹10 Cr+900.0%NDF
PAT margin55.6%+4445 bps+9556 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Thakkers Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

56Neutral

SMA20 +3.3% / mo · MACD −

Stock trend: 56
Sector RS:

Technical chart

THAKDEVdaily · 1Y · AUTO+11.5%
Latest close ₹144.00 on 2026-09-04

Daily history is available from 2026-04-21; the requested 1Y window is partially covered.

Bar
+0.0%
RSI
49
MACD hist
-1.04
52W pos
60%
2026-09-04O ₹144.00H ₹144.00L ₹137.00C ₹144.00Vol 33 sh
₹112.70₹125.88₹139.06₹152.23₹165.4152H52L144.002026-06VolRSIMACD2026-042026-052026-072026-082026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 49.

  • SMA20 rising (~3.2% over last month) — short-term momentum positive.
  • RSI(14) at 49 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 12% off 52W high · 25% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 40 · WATCHLIST · pillar breakdown, sector model, fair-value anchor

40U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation21/30
Growth5/25
Quality0/20
Balance Sheet11/15
Cash Flow6/10
Piotroski
7/9 (+5)
Penalties
-8
Raw sum
40

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

40/100 · WATCHLIST

Positive drivers

  • FCF yield is supportive at 3.1%.
  • Piotroski is strong at 7/9.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Penalty bucket subtracts 8 points.
  • Fair-value margin of safety is negative at -218.5%.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
9.5
PB
0.8
EV/EBITDA
10.5
ROE
3.3%
ROCE
4.5%
FCF Yield
3.1%
Debt/Equity
0.1
MoS
-218.5%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
40
Previous: 40
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-218.5%
Previous: -218.5%

Score history

12 stored score snapshots. Latest stored move: +3 points.

05 Sept 2026
v4.3-runtime-valuation
19
19
41
41
41
40
37
38
37
38
37
40

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹251.37
+42.7% MoS
Growth-justified P/E
3.0
Growth-justified Value
₹45.24
-218.5% MoS
PEG

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
61Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 32nd percentile of the scored universe and 54th percentile within Real Estate. Main check: results consistency is weak at 17/100.

Healthy Trust Lite: Promoter holding is 71.3%. Key concern: 3 latest quarters had PAT decline worse than 25% YoY.

Computed 05 Sept 2026
management-trust-v1
0 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
32nd percentile

overall median 67 · Real Estate: 54th pctile, median 61 · Small: 36th pctile, median 66

Evidence depth
Financial-only

0 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
30
weak · capital discipline
Results
17
weak · quarterly consistency

Trust positives

  • Promoter holding is 71.3%.
  • Promoter pledge is zero.
  • FCF yield is positive at 3.1%.
  • 8 years of positive FCF.

Trust risks

  • 3 latest quarters had PAT decline worse than 25% YoY.
  • ROCE is low at 4.6%.
  • ROE is low at 3.3%.
  • ROCE trend is -3.1%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
9.47
P/B
0.78
EV/EBITDA
10.50
Market Cap
130.00Cr

Profitability

ROE
3.33%
ROCE
4.55%
ROA
6.57%
Dividend Y

Growth (CAGR)

Revenue 5Y
5.00%
EPS 5Y
-15.00%
Revenue 3Y
-16.00%
EPS 3Y
-32.00%

Balance Sheet

Debt/Equity
0.11
Interest Coverage
12.00×
Altman Z
2.99
Book Value
185.00

Cash Flow

FCF Yield
3.08%
FCF Positive Y
8/5
OCF
3.00 Cr
EPS TTM
15.18

Shareholding

Promoter Hold
71.31%
Promoter Pledge
0.00%
Momentum 52W
62%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Real Estate, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.