IP
IndiaPulse

Thacker & Company Limited (THACKER)

Small Cap

Media stocks · Small cap · NSE

Thacker & Company Limited operates in the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹1,050
+48.00 · +4.79%
Quote05 Sept, 08:06 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage12/14 · 86%
Valuation2026-07-20 · Rf 6.8% · Media P/E 14.2 (n=57)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
FAIR VALUE
58

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
64

low confidence · 0/0 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
weak
22

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 0/100

Rev -3% YoY · PAT -4% YoY · margin expansion

Filed 13 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1.2 Cr-2.5%-7.1%
EBITDA₹1 Cr+2.0%-4.6%
Operating margin88.9%+389 bps+238 bps
PAT₹6.1 Cr-3.6%+39.3%
PAT margin521.4%-613 bps+17375 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Thacker & Company Limited operates in the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

43Neutral

SMA20 -1.1% / mo · MACD − · near 52W low

Stock trend: 45
Sector RS: 40
Sector 3M: -3.4% vs Nifty -1.5%

Technical chart

THACKERdaily · 1Y · AUTO+1.6%
Latest close ₹1050.00 on 2026-09-04

Daily history is available from 2026-04-20; the requested 1Y window is partially covered.

Bar
+4.8%
RSI
50
MACD hist
-0.06
52W pos
14%
2026-09-04O ₹1002.00H ₹1050.00L ₹980.00C ₹1050.00Vol 38 sh
₹913.00₹1.12k₹1.32k₹1.52k₹1.73k52H52L1050.002026-06VolRSIMACD2026-042026-052026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 50. Wait for confirmation.

  • SMA20 falling (~1.1% over last month) — short-term momentum negative.
  • RSI(14) at 50 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 38% off 52W high · 11% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 58 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

58U-SCORE
Deep Value

Fundamental score breakdown

FAIR VALUE
Valuation30/30
Growth17/25
Quality2/20
Balance Sheet11/15
Cash Flow3/10
Piotroski
5/9 (+3)
Penalties
-8
Raw sum
58

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

58/100 · FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 71.6%.
  • Valuation contributes 30/30 to the score.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Penalty bucket subtracts 8 points.
  • Quality is weaker at 2/20; verify the latest quarterly trend.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
6.0
PB
0.7
EV/EBITDA
19.0
ROE
11.3%
ROCE
2.3%
FCF Yield
Debt/Equity
0.0
MoS
+71.6%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
58
Previous: 58
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+71.6%
Previous: +71.6%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
56
56
57
57
58
58
58
58
58
58
58
58

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹2,507.32
+58.1% MoS
Growth-justified P/E
21.3
Growth-justified Value
₹3,701.09
+71.6% MoS
PEG
0.31

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
64Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 42nd percentile of the scored universe and 59th percentile within Media. Main check: results consistency is weak at 22/100.

Healthy Trust Lite: Promoter holding is 68.9%. Key concern: ROCE is low at 2.3%.

Computed 05 Sept 2026
management-trust-v1
5 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
42nd percentile

overall median 67 · Media: 59th pctile, median 62 · Small: 47th pctile, median 66

Evidence depth
Financial-only

5 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
88
strong · leverage and solvency
Discipline
48
watch · capital discipline
Results
22
weak · quarterly consistency

Trust positives

  • Promoter holding is 68.9%.
  • Promoter pledge is zero.
  • 4 years of positive FCF.
  • Debt/equity is 0.00.

Trust risks

  • ROCE is low at 2.3%.
  • 1/4 latest quarters had positive YoY revenue growth.
  • 1/4 latest quarters had positive YoY PAT growth.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
6.04
P/B
0.65
EV/EBITDA
19.00
Market Cap
114.00Cr

Profitability

ROE
11.30%
ROCE
2.28%
ROA
10.73%
Dividend Y

Growth (CAGR)

Revenue 5Y
-15.00%
EPS 5Y
23.00%
Revenue 3Y
-7.00%
EPS 3Y
15.00%

Balance Sheet

Debt/Equity
0.00
Interest Coverage
Altman Z
7.87
Book Value
1608.00

Cash Flow

FCF Yield
FCF Positive Y
4/5
OCF
EPS TTM
173.76

Shareholding

Promoter Hold
68.89%
Promoter Pledge
0.00%
Momentum 52W
29%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Media, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.