Announcement
Announcement under Regulation 30 (LODR)-Newspaper Publication 9 Sep - Newspaper Advertisement for the Notice of 13th Annual General Meeting
Source: Bse
Bodhi Tree Multimedia Limited (BTML)
Small CapMedia stocks · Small cap · NSE
Bodhi Tree Multimedia Limited operates in Media Content, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.
₹6.77
-0.13 · -1.88%
Market cap ₹130 Cr
Data qualityFresh enough for analysisQuote updated 19 Oct, 03:31 pm ISTDetails
Quote19 Oct, 03:31 pm IST
Base fundamentals06 Oct 2026 · screener
Latest result13 Aug, 07:01 pm IST
Score20 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Media P/E 15.0 (n=57)
Technical timing lens
Trend score and candlestick chart
61BullishSMA20 -13.4% / mo · MACD + · sector +12.7pp vs Nifty 500 (3M)
Stock trend: 35
Sector RS: 100
Sector 3M: +7.1% vs Nifty 500 -5.6%
Media FPI tailwindBuilding
Latest FPI flow is positive, but a second consecutive positive fortnight is still required. View sector evidence
Technical chart
BTMLD candles · FIT view+9.4%Latest close ₹6.77 on 2026-10-19
Bar
-1.9%
RSI
40
MACD hist
0.01
52W pos
34%
2026-10-19O ₹6.90H ₹7.00L ₹6.72C ₹6.77Vol 6.6L sh
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context
Relative performance and chart statistics
Adjusted completed-session prices, rebased to 100
BTMLNifty MediaNifty 500
- BTML
- +10.8%
- Nifty 500
- -5.6%
- Nifty Media
- +7.0%
- Vs Nifty 500
- +16.4 pp
Chart stats
19 Oct 2026- From 52W high
- -33.1%
- 52W range position
- 34%
- ATR (14)
- 6.5%
- Volume vs 20D
- 2.15x
- Avg traded value
- ₹0.2 Cr
- 20D price channel
- ₹6.3 - ₹8
₹10.1
₹5.1 - ₹10.1
₹0.4
Latest completed session
20-session average
44.1% annualized volatility
Research snapshot
What the evidence says now
Weak fundamentals, management evidence is still limited to a financial-only Trust Lite signal, price trend is neutral, and recent execution is consistent.
Suggested next step
Verify management risk first
Do not let cheap valuation override weak Trust or governance evidence.
U-Score
Legacy · OVERVALUED30
Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.
Latest result
Excellent85
Revenue +66.1% · PAT +62.5% YoY
Technical
Bullish61
Price trend and sector-relative-strength timing.
Valuation
Legacy model+16.4%
Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.
Trust
Limited evidence47
Financial-only signal; management claim evidence is not sufficient yet.
Financials
Fundamentals, quarterly history, margins, returns and balance-sheet evidence
Financials
Fundamentals, quarterly history, margins, returns and balance-sheet evidence
Latest result
Quarter ended 30 Jun 2026
Excellent · 85/100Rev +66% YoY · PAT +63% YoY · margin expansion
Filed 13 Aug 2026
Open results browser →| Metric | This quarter | YoY | QoQ |
|---|---|---|---|
| Revenue | ₹30.1 Cr | +66.1% | -13.9% |
| EBITDA | ₹2.6 Cr | +102.3% | -46.5% |
| Operating margin | 8.6% | +154 bps | -524 bps |
| PAT | ₹0.8 Cr | +62.5% | -62.7% |
| PAT margin | 2.6% | -6 bps | -339 bps |
NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.
Fundamentals
Valuation
- P/E
- 19.70
- P/B
- 1.56
- EV/EBITDA
- 9.22
- Market Cap
- 130.00Cr
Profitability
- ROE
- 13.60%
- ROCE
- 16.70%
- ROA
- 4.73%
- Dividend Y
- —
Growth (CAGR)
- Revenue 5Y
- 26.00%
- EPS 5Y
- 26.00%
- Revenue 3Y
- 39.00%
- EPS 3Y
- 34.00%
Balance Sheet
- Debt/Equity
- 0.43
- Interest Coverage
- 3.75×
- Altman Z
- 2.67
- Book Value
- 4.57
Cash Flow
- FCF Yield
- —
- FCF Positive Y
- 1/5
- OCF
- -37.00 Cr
- EPS TTM
- 0.36
Shareholding
- Promoter Hold
- 3.00%
- Promoter Pledge
- 55.90%
- Momentum 52W
- 38%
Financial History
Updated 20/10/2026
Revenue
₹ CrLatest: 30.1-13.9% vs prev
Net Profit
₹ CrLatest: 0.8-62.7% vs prev
ROE is shown only in the Annual view — quarterly equity data isn't published.
Technicals
Trend interpretation, Stage 2, relative strength, volume and indicator evidence
Technicals
Trend interpretation, Stage 2, relative strength, volume and indicator evidence
Daily technical trend read
Mixed signalsSignals are conflicting — long-term trend down. RSI 40. Wait for confirmation.
- Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
- SMA20 falling (~15.4% over last month) — short-term momentum negative.
- RSI(14) at 40 — sideways, no extreme reading.
- MACD above signal, histogram expanding — bullish momentum building.
- 33% off 52W high · 34% above 52W low.
Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.
Valuation & peers
U-Score 30 · legacy U-Score band OVERVALUED · valuation evidence and comparable companies
Valuation & peers
U-Score 30 · legacy U-Score band OVERVALUED · valuation evidence and comparable companies
OVERVALUED
Fundamental score breakdown
U band · OVERVALUEDValuation4/30
Growth21/25
Quality10/20
Balance Sheet0/15
Cash Flow0/10
Piotroski
6/9 (+3)
Penalties
-8
Raw sum
30
Why this score?
Top U-Score contributors and drags from the latest stored fundamentals.
30/100 · legacy band OVERVALUED
Positive drivers
- Fair-value margin of safety is positive at 16.4%.
- Growth contributes 21/25 to the score.
- Quality contributes 10/20 to the score.
Main drags
- Promoter pledge is 55.9%.
- Penalty bucket subtracts 8 points.
- Balance sheet is weaker at 0/15; verify the latest quarterly trend.
Sector valuation model
Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks
For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
19.7
PB
1.6
EV/EBITDA
9.2
ROE
13.6%
ROCE
16.7%
FCF Yield
—
Debt/Equity
0.4
MoS
+16.4%
Score movement
Stored run vs live recompute
This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.
Stored run: 20 Oct 2026
v4.3-runtime-valuation
Final score
30
Previous: 30
Legacy U-Score band
OVERVALUED
Previous: OVERVALUED
Margin of safety
+16.4%
Previous: +16.4%
Score history
12 stored score snapshots. Latest stored move: +0 points.
20 Oct 2026
v4.3-runtime-valuation
30
30
30
30
30
30
30
30
30
30
30
30
Factor attribution
No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Modelled fair value
Graham Number
₹6.08
-11.3% MoS
Growth-justified P/E
22.5
Growth-justified Value
₹8.1
+16.4% MoS
PEG
0.67
Comparable companies
Peers
Business-comparable peers in Media — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
BAGFILMS
Small
B.A.G Films and Media Limited
Media & Entertainment
match 66
36
19.0
2.3%
+24%
WATCHLIST
MUKTAARTS
Small
Mukta Arts Limited
Media & Entertainment
match 65
18
18.8
2.8%
-250%
OVERVALUED
IL&FSTRANS
Small
IL&FS Transportation Networks Limited
Media & Entertainment
match 65
32
0.4
4.2%
+86%
WATCHLIST
DGCONTENT
Small
Digicontent Limited
Media & Entertainment
match 65
34
8.5
11.6%
-408%
WATCHLIST
CINEVISTA
Small
Cinevista Limited
Media & Entertainment
match 64
61
13.0
11.4%
+42%
UNDERVALUED
Business, management & trust
Growth engines, risks, management commitments and evidence-backed delivery
Business, management & trust
Growth engines, risks, management commitments and evidence-backed delivery
Business and thesis
Issuer presentation review pending
Bodhi Tree Multimedia Limited operates in Media Content, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.
Trust Score
47Limited evidence · low confidenceTrust Lite
Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.
Limited evidence: Claim history is still being built. It ranks around the 4th percentile of the scored universe and 7th percentile within Media. Main check: promoter alignment is weak at 5/100.
This is a financial-behaviour screen, not a claim-tested management reliability verdict.
Computed 05 Sept 2026
management-trust-v1
18 docs text-extracted · 3 concalls text-extracted
Score band
Limited evidence
Financial behaviour is scored, but management claims do not yet have enough outcome checks.
Relative rank
4th percentile
overall median 67 · Media: 7th pctile, median 63 · Small: 5th pctile, median 66
Evidence depth
Financial-only
18 documents have extracted text, but claim history is not strong enough yet.
Claim delivery
Outcome history still building
0 claims extracted · No contradicted claim yet
How to read this Trust Score
Limited evidence · low confidenceWhat it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.
Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.
Forensic breakdown
Read low sub-scores as due-diligence warnings, not automatic sell signals.
Promoter
5
weak · holding, pledge, alignment
Cash flow
28
weak · profit to cash conversion
Balance sheet
73
acceptable · leverage and solvency
Discipline
58
watch · capital discipline
Results
87
strong · quarterly consistency
Trust positives
- ▸3/4 latest quarters had positive YoY revenue growth.
- ▸4/4 latest quarters had positive YoY PAT growth.
- ▸Latest 3 quarters had positive YoY PAT growth.
Trust risks
- ▸Promoters have pledged 55.9% of holding.
- ▸Promoter holding fell 9.8%.
- ▸Operating cash flow is negative at ₹-37 Cr.
- ▸Promoter holding is only 3%.
Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.
Continue researching Bodhi Tree Multimedia Limited
Important announcements & filings
Latest exchange and company disclosures found within the past two years.
Open source ↗
Investor presentationAug 2026
Aug 2026 · PPT
Source: Bse
Announcement
Announcement under Regulation 30 (LODR)-Newspaper Publication 14 Aug
Source: Bse
Announcement
Announcement under Regulation 30 (LODR)-Press Release / Media Release 14 Jul - Bodhi Tree Multimedia signs MoU with Tripura to develop digital media and creator ecosystem.
Source: Bse
Investor presentationJun 2026
Jun 2026 · PPT
Source: Bse
Concall transcriptJun 2026
Jun 2026 · Transcript
Source: Bse
AnnouncementJun 2026
Jun 2026 · Announcement under Regulation 30 (LODR)-Press Release / Media Release 14 Aug - Q1 FY27 income rose 72% to ₹31.58 crore; EBITDA ₹4.07 crore; Assam and Tripura mandates secured.
Source: Bse
Investor presentationJun 2026
Jun 2026 · PPT
Source: Bse
Announcement
Announcement under Regulation 30 (LODR)-Press Release / Media Release 24 Jun - Bodhi Tree secures Assam government mandate to develop and manage official digital content platform.
Source: Bse
Announcement
Announcement under Regulation 30 (LODR)-Press Release / Media Release 1 Jun - FY26 income rose 32% to ₹118.45 crore; PAT up 62% to ₹7.95 crore; acquisitions completed.
Source: Bse
Annual report
Annual Report 2026
Source: Bse
AnnouncementMar 2026
Mar 2026 · Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun - Submission of Newspaper Advertisement for Financial Result for quarter and year ended March 31, 2026
Source: Bse
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.