Skip to content

TBO Tek Limited (TBOTEK)

Large Cap

Consumer stocks · Large cap · NSE

TBO Tek Limited is a global B2B travel distribution platform, connecting travel buyers (agencies, tour operators) with suppliers (hotels, airlines, car rentals). It claims to be among the top four global B2B travel distributors, enabling seamless business transactions across 140 source markets and 30,000+ destinations.

₹1,613.6
-13.90 · -0.85%
Market cap ₹17,677 Cr
IndicesNifty 500
Data qualityFresh enough for analysisQuote updated 21 Oct, 04:45 am IST
Details
Quote21 Oct, 04:45 am IST
Base fundamentals16 Oct 2026 · screener
Latest result16 Aug, 12:56 am IST
Score21 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags15 Aug 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Consumer P/E 22.2 (n=441)
Technical timing lens

Trend score and candlestick chart

45Neutral

SMA20 -1.5% / mo · MACD − · sector -3.7pp vs Nifty 500 (3M)

Stock trend: 51
Sector RS: 36
Sector 3M: -9.3% vs Nifty 500 -5.6%
Consumer FPI tailwindNot confirmed

Latest mapped FPI equity flow was not positive. View sector evidence

Technical chart

TBOTEKD candles · FIT view+29.8%
Latest close ₹1613.60 on 2026-10-19
Bar
+0.3%
RSI
41
MACD hist
-7.96
52W pos
79%
Visible chart range
Candle interval
2026-10-19O ₹1608.10H ₹1640.00L ₹1606.00C ₹1613.60Vol 90,084 sh
₹1.09k₹1.27k₹1.45k₹1.63k₹1.80k52H₹1613.602026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

TBOTEKNifty Consumer DurablesNifty 500
-13%-1%+11%+24%20 Jul1 Sept19 Oct19 Oct 2026TBOTEK +11.7%Nifty Consumer Durabl… -9.7%Nifty 500 -5.6%
TBOTEK
+11.7%
Nifty 500
-5.6%
Nifty Consumer Durables
-9.7%
Vs Nifty 500
+17.3 pp
Chart stats
19 Oct 2026
From 52W high
-9.0%
₹1,772.5
52W range position
79%
₹1,004.2 - ₹1,772.5
ATR (14)
3.3%
₹54
Volume vs 20D
0.34x
Latest completed session
Avg traded value
₹43.2 Cr
20-session average
20D price channel
₹1,601 - ₹1,772.5
21.2% annualized volatility
Research snapshot

What the evidence says now

Weak fundamentals, management evidence is still limited to a financial-only Trust Lite signal, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The evidence is not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
Legacy · WATCHLIST
39

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Excellent
85

Revenue +81.2% · PAT +31.8% YoY

Technical
Neutral
45

Price trend and sector-relative-strength timing.

Valuation
Legacy model
-98.8%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Limited evidence
71

Financial-only signal; management claim evidence is not sufficient yet.

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Excellent · 85/100

Rev +81% YoY · PAT +32% YoY · margin expansion · +14% QoQ

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹926 Cr+81.2%+13.8%
EBITDA₹138 Cr+86.5%+31.4%
Operating margin15.0%+100 bps+200 bps
PAT₹83 Cr+31.8%+38.3%
PAT margin9.0%-337 bps+159 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
65.70
P/B
11.38
EV/EBITDA
34.26
Market Cap
17677.00Cr

Profitability

ROE
17.40%
ROCE
18.30%
ROA
2.85%
Dividend Y
—

Growth (CAGR)

Revenue 5Y
80.00%
EPS 5Y
90.00%
Revenue 3Y
36.00%
EPS 3Y
19.00%

Balance Sheet

Debt/Equity
0.49
Interest Coverage
8.15×
Altman Z
2.15
Book Value
143.00

Cash Flow

FCF Yield
—
FCF Positive Y
6/5
OCF
-21.00 Cr
EPS TTM
24.37

Shareholding

Promoter Hold
44.40%
Promoter Pledge
0.00%
Momentum 52W
81%

Financial History

Updated 20/10/2026

Revenue

₹ Cr
Latest: 2,677+54.1% vs prev
02677Mar 2018: 343Mar 2019: 441Mar 2020: 571Mar 2021: 142Mar 2022: 483Mar 2023: 1,065Mar 2024: 1,393Mar 2025: 1,737Mar 2026: 2,677FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 244+6.1% vs prev
-34.00244.0Mar 2018: 36.0Mar 2019: 26.0Mar 2020: 73.0Mar 2021: -34.0Mar 2022: 34.0Mar 2023: 148Mar 2024: 201Mar 2025: 230Mar 2026: 244FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 15.7-18.3% vs prev
-16.7043.5Mar 2018: 27.3%Mar 2019: 16.1%Mar 2020: 30.4%Mar 2021: -16.7%Mar 2022: 14.7%Mar 2023: 43.5%Mar 2024: 37.0%Mar 2025: 19.3%Mar 2026: 15.7%FY18FY19FY20FY21FY22FY23FY24FY25FY26

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Bearish setup

Trend is weak — long-term uptrend intact. RSI 41.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 falling (~1.5% over last month) — short-term momentum negative.
  • RSI(14) at 41 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 9% off 52W high · 61% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

80
RS percentile
Stage 2 UptrendEstablished S2
1M return
-5.7%
3M return
+11.7%
6M return
+26.3%
1Y return
+2.1%
RS 1D
+3
RS 20D
-2
Sector rank
#8
Industry rank
-
Stage evidence
  • Price is 12.7% above the 30-week proxy.
  • The 50-DMA is above the 30-week proxy and its slope is rising +4.5%.
  • Both 3-month and 6-month returns are positive.
50-DMA
price below
200-DMA
price above
S2 entered
21 Aug 2026
S2 age
40 trading sessions
Sector
neutral
Industry
unranked
Relative-strength line vs Nifty 500 (base 100)
262 observations
19 Oct 2026Value 111.24+0.17%
738496108120Sept 25Feb 26Jun 26Oct 26111
RS vs Nifty 500111

Valuation & peers

U-Score 39 · legacy U-Score band WATCHLIST · valuation evidence and comparable companies

39U-SCORE
WATCHLIST

Fundamental score breakdown

U band · WATCHLIST
Valuation0/30
Growth17/25
Quality10/20
Balance Sheet6/15
Cash Flow3/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
39

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

39/100 · legacy band WATCHLIST

Positive drivers

  • Growth contributes 17/25 to the score.
  • Quality contributes 10/20 to the score.
  • Balance sheet contributes 6/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -98.8%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
65.7
PB
11.4
EV/EBITDA
34.3
ROE
17.4%
ROCE
18.3%
FCF Yield
—
Debt/Equity
0.5
MoS
-98.8%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 21 Oct 2026
v4.3-runtime-valuation
Final score
39
Previous: 39
Legacy U-Score band
WATCHLIST
Previous: WATCHLIST
Margin of safety
-98.8%
Previous: -98.8%

Score history

12 stored score snapshots. Latest stored move: +0 points.

21 Oct 2026
v4.3-runtime-valuation
38
38
38
38
38
38
39
39
39
39
39
39

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹280.02
-476.2% MoS
Growth-justified P/E
33.3
Growth-justified Value
₹811.52
-98.8% MoS
PEG
1.07

Comparable companies

Peers

Business-comparable peers in Consumer — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
THOMASCOOK
Micro
Thomas Cook (India) Limited
Travel Services
match 48
50
21.2
9.2%
+35%
FAIR VALUE
IXIGO
Micro
Le Travenues Technology Limited
IT Services / Digital
match 35
31
53.7
4.8%
-38%
OVERVALUED
YATRA
Small
Yatra Online Limited
Travel Services
match 33
39
46.1
6.2%
-84%
WATCHLIST
DREAMFOLKS
Small
Dreamfolks Services Limited
Travel Services
match 32
36
—
3.8%
—
WATCHLIST
EASEMYTRIP
Small
Easy Trip Planners Limited
Travel Services
match 32
20
—
-0.5%
—
OVERVALUED

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Where growth can come from, and what can break the case

Thesis under stressReviewed 2026-06-03T18:42:40.294Z
Management commentary snapshot

Q4 FY26 reported results show strong YoY growth: GTV +29%, Revenue +83%, Gross Profit +59%, Adj. EBITDA +40%, significantly boosted by Classic Vacations acquisition. Organic growth was more moderate: GTV +16%, Revenue +21%, Gross Profit +14%, Adj. EBITDA +5%, with organic Adj. EBITDA margin declining QoQ and YoY.

The reported numbers are strong, but the underlying organic growth is decelerating, and margins are under pressure. While acquisitions provide a growth lever, sustained organic performance and margin stability are crucial. The company's focus on premium outbound and assisted travel is a strategic positive, but execution on buyer stickiness and take rate improvement needs close monitoring.

Current business mix

Organic GTV by Product (Q4 FY26)

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
Hotels and ancillary62.6%
Airlines37.4%
Growth engines

Value Accretive Acquisitions

Strategy to acquire companies for enhanced data/tech capabilities, supplier network, and buyer base.

Global Platform User Growth

Focus on growing buyer base in existing and new geographies.

AI and High-Tech Innovation

Deploying AI and high-tech innovation for efficiency and to enhance platform experience and new product lines.

Business Diversification

Driving growth through new lines of business (e.g., Paxes, Umrah) and new product lines (e.g., Car Rental, Transfers).

Capacity and execution

Classic Vacations Acquisition

Acquired Classic Vacations in 2025, contributing to reported growth.

Jumbonline S.L.U. Acquisition

Acquired Jumbonline S.L.U. in 2024, expanding the business footprint.

Tailwinds

Demographic Shift

Developed world is older and prosperous; developing world is young and reaching higher income thresholds, driving travel demand.

Outbound Travel Megatrend

More people will travel outside their countries, creating a large opportunity for assisted travel, longer trips, and multi-service bookings.

Underserved Assisted Travel Market

Offline/assisted travel channel is highly fragmented and underserved, with no large global player, presenting a whitespace opportunity.

Headwinds

Geopolitical Headwinds

Company reports 'structural resilience against geopolitical headwinds' impacting the operating environment.

Risk radar

Growth and Expansion Plans

Future results could differ materially due to risks related to growth and expansion plans.

Technological Changes

Future results could differ materially due to risks related to technological changes.

Fluctuation in Earnings and FX Rates

Future results could differ materially due to risks related to fluctuation in earnings and foreign exchange rates.

Managing International Operations

Future results could differ materially due to risks related to the ability to manage international operations.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is essential to assess the impact of acquisitions and overall market growth, especially for a business with potential seasonality. QoQ comparison is critical to track sequential momentum, organic performance, and margin trends.

Sector KPIs management disclosed

Monthly Transacting Buyers (Reported)

32,751 in Q4 FY26, up 15% YoY.

Monthly Transacting Buyers (Organic)

30,063 in Q4 FY26, up 6% YoY (vs 31,262 in Q3 FY26, down 4% QoQ).

Gross Transaction Value (GTV) (Reported)

10,079 Cr. in Q4 FY26, up 29% YoY.

Gross Transaction Value (GTV) (Organic)

9,038 Cr. in Q4 FY26, up 16% YoY (vs 8,664.1 Cr. in Q3 FY26, up 4.3% QoQ).

Management forward view

Increase Buyer Stickiness and Share of Wallet

Business approach focuses on increasing buyer stickiness and share of wallet through multi-product sales.

Improve Take Rate

Focus on product and geography mix to improve the overall take rate.

Achieve Higher EBITDA Margins

Aim to improve operating leverage to achieve higher EBITDA margins.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Organic GTV Growth16% YoY (Q4 FY26)Sustained sequential and YoY growth rates, especially in international markets.
Organic Adjusted EBITDA Margin15.40% (Q4 FY26)Stabilization and improvement in margins, reversing the recent declining trend.
Hotels and Ancillary GTV Mix62.6% (Q4 FY26)Continued growth in this higher-margin segment to drive overall profitability.
International Transacting Buyers (Organic)12,257 (Q4 FY26)Growth in international buyer base, which is a key driver for the company's global expansion strategy.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Trust Score
71Limited evidence · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Limited evidence: Claim history is still being built. It ranks around the 66th percentile of the scored universe and 69th percentile within Consumer. Main check: cash conversion is weak at 52/100.

This is a financial-behaviour screen, not a claim-tested management reliability verdict.

Computed 21 Oct 2026
management-trust-v1
61 docs text-extracted · 18 concalls text-extracted
Score band
Limited evidence

Financial behaviour is scored, but management claims do not yet have enough outcome checks.

Relative rank
66th percentile

overall median 67 · Consumer: 69th pctile, median 66 · Large: 42nd pctile, median 73

Evidence depth
Financial-only

61 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Limited evidence · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
58
watch · capital discipline
Results
95
strong · quarterly consistency

Trust positives

  • ▸Promoter pledge is zero.
  • ▸6 years of positive FCF.
  • ▸4/4 latest quarters had positive YoY revenue growth.
  • ▸4/4 latest quarters had positive YoY PAT growth.

Trust risks

  • ▸Operating cash flow is negative at ₹-21 Cr.
  • ▸ROCE trend is -11%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

12 shown
Concall transcriptAug 2026

Aug 2026 · Transcript

Source: Bse

Open source ↗
AnnouncementAug 2026

Aug 2026 · Announcement under Regulation 30 (LODR)-Change in Directorate 27 Aug - Shareholders approved re-appointment of four independent directors at AGM on August 27, 2026, for new terms.

Source: Bse

Open source ↗
Annual reportAug 2026

Aug 2026 · Dispatch Of Letter To The Members Of The Company In Relation To The Annual Report For The Financial Year 2025-26 10 Aug - TBO Tek dispatched AGM notice and FY26 annual report; 20th AGM on August 27, 2026 via VC/OAVM.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 25 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Aug - The Newspaper Publication regarding the Notice of 20th AGM and E-voting Information.

Source: Bse

Open source ↗
AnnouncementJul 2026

Jul 2026 · Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d - Q1 FY2027 earnings conference call scheduled for July 30, 2026 at 16:00 IST.

Source: Bse

Open source ↗
Investor presentationJun 2026

Jun 2026 · PPT

Source: Bse

Open source ↗
Concall transcriptJun 2026

Jun 2026 · Transcript

Source: Bse

Open source ↗
Investor presentationJun 2026

Jun 2026 · PPT

Source: Bse

Open source ↗
AnnouncementJun 2026

Jun 2026 · Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 30 May - TBO Tek to attend a virtual FIIs conference call on June 4, 2026, organized by CLSA Group.

Source: Bse

Open source ↗
Investor presentationJun 2026

Jun 2026 · PPT

Source: Bse

Open source ↗
Announcement

Compliances-Reg.24(A)-Annual Secretarial Compliance 30 May - TBO Tek filed FY26 Annual Secretarial Compliance Report; no non-compliances noted.

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.