IP
IndiaPulse

Gravita India Limited (GRAVITA)

Large Cap

Metals stocks · Large cap · NSE

Gravita India Limited is a global recycling company specializing in lead, aluminum, plastic, rubber, copper, and lithium. Founded in 1992, it focuses on sustainable growth, eco-friendly innovation, and value-added products, aiming to be a top global recycling company.

₹1,661.6
-23.20 · -1.38%
Quote04 Sept, 03:59 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Metals P/E 20.4 (n=89)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
46

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
76

low confidence · 0/0 claims checked

Technical
Neutral
54

Timing lens: price trend and sector relative strength.

Result consistency
consistent
87

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Average · 52/100

margin compression · Rev +42% YoY · PAT +14% YoY · +26% QoQ

Filed 27 Jul 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1,475 Cr+41.8%+25.8%
EBITDA₹110 Cr+8.9%-2.7%
Operating margin7.0%-300 bps-300 bps
PAT₹106 Cr+14.0%+15.2%
PAT margin7.2%-175 bps-65 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-13T07:07:42.098Z
Management commentary snapshot

Gravita reported strong FY26 results with 10% YoY revenue growth and 21% YoY PAT growth, driven by higher value-added products and domestic scrap sourcing. Q4 FY26 saw 13% YoY revenue growth but a 3% YoY PAT decline, indicating some quarterly pressure despite annual strength.

The company demonstrates consistent growth in core segments and strategic diversification into new verticals like copper and lithium-ion battery recycling. Significant capacity expansions and a focus on value-added products support future growth, aligning with Vision 2030 targets for volume and profitability.

Current business mix

Revenue by Geography (FY26)

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
India28.0%
Overseas72.0%
Growth engines

Diversification into New Verticals

Entered copper recycling through RMIL acquisition, commissioned Li-ion battery recycling plant, and added rubber recycling.

Expansion of Core Segments

Expanded Mundra lead recycling capacity by 80,300 MTPA to 1,45,100 MTPA.

Increasing Value-Added Products

Performance supported by a higher share of value-added products; targeting ~45-50% share.

Global Procurement & Operations

Deep-rooted procurement network with 3,30,000 MT+ scrap collection and global operational spread.

Capacity and execution

Lithium-ion Battery Recycling

Commissioned a 6,000 MTPA lithium-ion battery recycling plant at Mundra in FY26.

Lead Recycling Expansion

Expanded Mundra lead recycling capacity by 80,300 MTPA to 1,45,100 MTPA in FY26.

Copper Recycling Capacity

Acquired 99.44% stake in RMIL, adding 31,200 MTPA capacity in copper and copper alloys.

Overall Capacity Target

Targeting 8,00,000+ MTPA capacity planned by FY29.

Tailwinds

Regulatory Support & Formalization

Vehicle Scrappage Policy, EPR, BWMR, and GST are driving a shift from informal to formal sector, improving logistics and domestic scrap availability.

Improving Industry Dynamics

Resultant reduction in working capital and improving demand-supply conditions.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Annual (FY26) results provide a comprehensive view of the year's performance and strategic progress, while quarterly (Q4 FY26) results offer insight into recent operational momentum and profitability trends.

Sector KPIs management disclosed

Volumes (FY26 YoY)

Gravita ended FY26 with 5% YoY growth in volumes.

Volumes (Q4 FY26 YoY)

Q4 FY26 volumes grew 5% YoY to 48,889 MT.

Revenue (FY26 YoY)

Gravita reported 10% YoY growth in revenue for FY26.

Revenue (Q4 FY26 YoY)

Q4 FY26 revenue grew 13% YoY to Rs. 1173 Cr.

Management forward view

Vision 2030 Targets

Targets ~20-25% Volume CAGR, ~30-35% profitability growth, and to sustain high ROIC (~25%) by FY29.

Evolving Business Mix

Aims for increasing share of value-added products (~45-50%) and non-lead businesses (~35-40%).

Sustainable Operations

Focus on higher renewable power usage (~25-30%) and improved energy efficiency (~8-10% reduction).

Strategic Port Proximity

Mundra expansion enhances raw material sourcing efficiency and strengthens access to global markets.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Volume CAGR5% YoY (FY26)Progress towards ~20-25% Volume CAGR by FY29.
ROIC~24% (FY26, pre-RMIL)Sustained ROIC of ~25% or higher.
Non-lead Business ContributionNot explicitly stated as %Increasing contribution towards ~35-40% of total business.
Value-Added Products ShareNot explicitly stated as %Increasing share towards ~45-50% of product mix.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

54Neutral

SMA20 +3.0% / mo · MACD − · sector +2.7pp vs Nifty (3M)

Stock trend: 47
Sector RS: 64
Sector 3M: +1.2% vs Nifty -1.5%

Technical chart

GRAVITAdaily · 1Y · AUTO+8.1%
Latest close ₹1661.60 on 2026-09-04
Bar
-1.4%
RSI
34
MACD hist
-17.84
52W pos
61%
2026-09-04O ₹1684.80H ₹1696.60L ₹1615.10C ₹1661.60Vol 4.4L sh
₹1.24k₹1.40k₹1.57k₹1.73k₹1.90k52L1661.602026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 34.

  • Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
  • SMA20 rising (~2.9% over last month) — short-term momentum positive.
  • RSI(14) at 34 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 13% off 52W high · 31% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

56
RS percentile
Stage 1 Base / Transition
1M return
-4.1%
3M return
+4.7%
6M return
+10.5%
1Y return
+0.3%
RS 1D
-2
RS 20D
+7
Sector rank
#5
Industry rank
-
Stage evidence
  • Price is within 1.1% of the 30-week proxy.
  • The 30-week proxy changed +1.6% over 20 sessions.
  • The moving-average structure does not confirm Stage 2 or Stage 4.
50-DMA
price below
200-DMA
price below
Sector
improving
Industry
unranked
Relative-strength line vs Nifty 500 (base 100)
264 observations
04 Sept 2026Value 90.5-1.38%
77838996102Aug 25Dec 25Apr 26Sept 2691
RS vs Nifty 50091

Valuation & score drivers

U-Score 46 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

46U-SCORE
Financial Turnaround

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth19/25
Quality9/20
Balance Sheet9/15
Cash Flow4/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
46

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

46/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Growth contributes 19/25 to the score.
  • Balance sheet contributes 9/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -2.3%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Cash flow is weaker at 4/10; verify the latest quarterly trend.
Sector valuation model

Cyclical valuation: normalized earnings, not just trailing PE

Cyclical companies can look cheapest near peak profits, so IndiaPulse flags value-trap risk separately.

Cyclical normalized
Primary lens
Mid-cycle PE/EV/EBITDA using multi-year average margins or earnings.
Secondary checks
Current margin versus 5-year average, balance sheet strength, commodity cycle.
Main risk check
A low trailing PE may mean peak-cycle earnings, not true cheapness.
PE
31.3
PB
5.0
EV/EBITDA
26.6
ROE
16.8%
ROCE
17.0%
FCF Yield
Debt/Equity
0.3
MoS
-2.3%
Cyclical/value-trap warning
This sector can look cheap when profits are temporarily high. Check mid-cycle margins/earnings before relying on trailing PE.
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
46
Previous: 46
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-2.3%
Previous: -0.8%

Score history

12 stored score snapshots. Latest stored move: +1 points.

05 Sept 2026
v4.3-runtime-valuation
47
47
48
47
46
45
46
47
47
45
45
46

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹629.81
-163.8% MoS
Growth-justified P/E
30.6
Growth-justified Value
₹1,624.86
-2.3% MoS
PEG
0.85

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
76Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 81st percentile of the scored universe and 83rd percentile within Metals. Main check: financial discipline is weak at 58/100.

High Trust Lite: Promoter holding is 55.9%. Key concern: ROCE trend is -5.3%.

Computed 05 Sept 2026
management-trust-v1
125 docs text-extracted · 34 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
81st percentile

overall median 67 · Metals: 83rd pctile, median 70 · Large: 62nd pctile, median 73

Evidence depth
Financial-only

125 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
58
watch · capital discipline
Results
87
strong · quarterly consistency

Trust positives

  • Promoter holding is 55.9%.
  • Promoter pledge is zero.
  • 5 years of positive FCF.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • ROCE trend is -5.3%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
31.30
P/B
5.01
EV/EBITDA
26.58
Market Cap
12264.00Cr

Profitability

ROE
16.80%
ROCE
17.00%
ROA
11.47%
Dividend Y
0.38%

Growth (CAGR)

Revenue 5Y
25.00%
EPS 5Y
46.00%
Revenue 3Y
15.00%
EPS 3Y
23.00%

Balance Sheet

Debt/Equity
0.30
Interest Coverage
14.80×
Altman Z
9.06
Book Value
332.00

Cash Flow

FCF Yield
FCF Positive Y
5/5
OCF
169.00 Cr
EPS TTM
53.10

Shareholding

Promoter Hold
55.88%
Promoter Pledge
0.00%
Momentum 52W
61%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 4,265+10.2% vs prev
04265Mar 2017: 655Mar 2018: 1,017Mar 2019: 1,242Mar 2020: 1,348Mar 2021: 1,410Mar 2022: 2,216Mar 2023: 2,801Mar 2024: 3,161Mar 2025: 3,869Mar 2026: 4,265FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 378+20.8% vs prev
0378.0Mar 2017: 35.0Mar 2018: 48.0Mar 2019: 19.0Mar 2020: 37.0Mar 2021: 57.0Mar 2022: 148Mar 2023: 204Mar 2024: 242Mar 2025: 313Mar 2026: 378FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 2,520+19633.8% vs prev
02520Mar 2017: 23.3%Mar 2018: 25.3%Mar 2019: 9.5%Mar 2020: 16.4%Mar 2021: 21.2%Mar 2022: 38.2%Mar 2023: 34.6%Mar 2024: 28.9%Mar 2025: 12.8%Mar 2026: 2,520%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Peers

Business-comparable names in Metals, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.