IP
IndiaPulse

Capillary Technologies India Limited (CAPILLARY)

Micro Cap

IT stocks · Micro cap · NSE

Capillary Technologies India Limited is a global market leader in loyalty and engagement management, offering AI-powered cloud-native products and solutions to large enterprise customers globally, monetized through long-term subscription contracts. It serves 415+ brands across 49 countries with 1.9 billion+ consumers on its platform.

₹490.05
+10.00 · +2.08%
Quote04 Sept, 03:55 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · IT P/E 22.6 (n=200)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
WATCHLIST
34

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
63

low confidence · 0/0 claims checked

Technical
Neutral
48

Timing lens: price trend and sector relative strength.

Result consistency
weak
48

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 25/100

PAT -1373% YoY · Rev +43% YoY · margin expansion · +34% QoQ

Filed 04 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹256.6 Cr+42.7%+34.1%
EBITDA₹40.3 Cr+125.9%+28.3%
Operating margin15.7%+578 bps-71 bps
PAT₹-9.6 Cr-1373.3%-122.0%
PAT margin-3.7%-414 bps-2638 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-08T07:54:08.803Z
Management commentary snapshot

Q4 FY26 revenue from operations grew 26% YoY to ₹1,913.5 Mn, with FY26 revenue up 23% YoY to ₹7,346.0 Mn. Adjusted EBITDA for FY26 increased 43% YoY to ₹1,069.2 Mn, reflecting improving unit economics and operating leverage.

The company delivered robust top-line growth and significant Adjusted EBITDA expansion, driven by strong organic NRR and strategic acquisitions. Focus on AI-led platform innovation and M&A integration positions it for continued growth, though inorganic NRR shows expected churn.

Current business mix

Revenue by Stream (Q4 FY26)

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Subscription Revenue89.4%
Other Services (Installation)9.7%
Campaign Services0.9%
Growth engines

NRR Expansion

Strong

Organic NRR of 114% in FY26, driven by platform usage overages, product upgrades/upsells, and new brands/geographies/business units.

New Customer Wins

Strong

Accelerating momentum with targeted Fortune 500 enterprise wins and larger deal sizes, including a 5-year, $20M+ deal with a US Fortune 50 retailer.

Strategic M&A

Developing

Acquisition of SessionM closed on May 1st, adding $35Mn ARR from 40+ logos. Rapid upgrade of Kognitiv customers to Capillary platform for cross-selling.

AI-First Platform Approach

Strategic Focus

Capillary was named a leader in Forrester Wave (Q4 2025) for Loyalty Platforms, excelling in AI-driven insights and genAI capabilities like aiRA.

Capacity and execution

Headcount Expansion

Controlled

Total headcount increased 1% YoY to 687 as of March 31, 2026, with strategic expansion in R&D for AI and delivery for acquired platform migrations.

Tailwinds

Industry Recognition

Positive

Named a Leader in The Forrester Wave™: Loyalty Platforms, Q4 2025, with highest scores in Current Offering and Strategy.

Operating Leverage

Positive

Non-COGS costs increased 14% YoY in FY26, compared to 23% revenue growth, leading to improved profitability.

Headwinds

Inorganic Portfolio Churn

Expected

Planned churn in the inorganic portfolio resulted in 94% NRR, offsetting some organic NRR gains.

Risk radar

Customer Concentration

Mitigating

Top 10 client concentration declined in percentage terms, but absolute revenue from Top 5 clients grew from ₹2,593 Mn in FY25 to ₹2,784 Mn in FY26.

M&A Integration Complexity

Managing

Migration of acquired assets (Brierley/Kognitiv) involves expected churn and requires AI-powered migration capabilities to reduce time and effort.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Both YoY and QoQ comparisons are relevant. YoY reflects the underlying business growth and annual performance trends, while QoQ highlights sequential momentum, particularly in subscription revenue and M&A integration progress.

Sector KPIs management disclosed

Annual Recurring Revenue (ARR)

Positive

FY26 ends with an ARR of ₹7,654 Mn, a YoY growth of 26% from ₹6,083 Mn in FY25.

Net Revenue Retention (NRR)

Mixed

FY26 NRR was 110%, with organic NRR at 114% and inorganic NRR at 94%.

Subscription Revenue Growth

Positive

Subscription revenue grew 24% YoY to ₹1,709.5 Mn in Q4 FY26 and 36% YoY to ₹6,561.4 Mn in FY26.

Adjusted EBITDA Margin

Positive

Adjusted EBITDA margin for FY26 was 14.6%, up from 12% in FY25. Q4 FY26 margin was 19%.

Management forward view

AI-Led Platform Upgrade

Strategic Focus

Developing an AI-led platform upgrade technology for rapid migration of Kognitiv and SessionM acquired customers to improve profitability and cash flow.

M&A as Cash Payback Engine

Outlook

Post-upgrade, acquired customers move from ~30% gross margin to ~65%, making M&A a 4-5 year cash payback engine.

Deepening AI Capabilities

Investment Area

Scaling engineering teams for aiRA platform development and GenAI capabilities, with AI-first loyalty for campaign design, forecasting, and fraud prevention.

Expanding Global Reach

Growth Strategy

Adding enterprise sales leaders in US/EU to drive Fortune 500 penetration and expanding into new verticals.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Organic NRR114% in FY26Sustained expansion from existing customers and product upsells.
Inorganic NRR & Migration Progress94% in FY26, with most previous acquisitions migrated.Successful and timely migration of Kognitiv and SessionM customers to Capillary platform, and improvement in inorganic NRR.
Adjusted EBITDA Margin14.6% in FY26, 19% in Q4 FY26Continued expansion driven by operating leverage and higher-margin incremental revenue.
New ACV Wins₹1,214 Mn in FY26Consistent acquisition of new Fortune 500 enterprise clients and larger deal sizes.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

48Neutral

MACD − · near 52W low

Stock trend: 42
Sector RS: 57
Sector 3M: +0.1% vs Nifty -1.5%

Technical chart

CAPILLARYdaily · 1Y · AUTO-4.4%
Latest close ₹490.05 on 2026-09-04

Daily history is available from 2025-11-21; the requested 1Y window is partially covered.

Bar
+1.0%
RSI
42
MACD hist
-3.56
52W pos
8%
2026-09-04O ₹485.00H ₹492.35L ₹480.00C ₹490.05Vol 1.1L sh
₹457.59₹494.21₹530.83₹567.44₹604.0652L490.052026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 42.

  • SMA20 roughly flat — short-term momentum stalled.
  • RSI(14) at 42 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 39% off 52W high · 6% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 34 · WATCHLIST · pillar breakdown, sector model, fair-value anchor

34U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation0/30
Growth16/25
Quality0/20
Balance Sheet11/15
Cash Flow1/10
Piotroski
8/9 (+5)
Penalties
1
Raw sum
34

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

34/100 · WATCHLIST

Positive drivers

  • Piotroski is strong at 8/9.
  • Balance sheet contributes 11/15 to the score.
  • Growth contributes 16/25 to the score.

Main drags

  • Fair-value margin of safety is negative at -172.8%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
76.1
PB
3.8
EV/EBITDA
20.5
ROE
3.0%
ROCE
3.4%
FCF Yield
Debt/Equity
0.1
MoS
-172.8%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
34
Previous: 34
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-172.8%
Previous: -172.8%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
38
33
33
33
33
34
34
34
34
34
34
34

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹124.15
-294.7% MoS
Growth-justified P/E
33.8
Growth-justified Value
₹179.64
-172.8% MoS
PEG
2.78

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
63Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 38th percentile of the scored universe and 36th percentile within IT. Main check: cash conversion is weak at 43/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: Only 1 years of positive FCF.

Computed 05 Sept 2026
management-trust-v1
20 docs text-extracted · 4 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
38th percentile

overall median 67 · IT: 36th pctile, median 69 · Micro: 21st pctile, median 73

Evidence depth
Financial-only

20 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
82
strong · holding, pledge, alignment
Cash flow
43
weak · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
48
watch · capital discipline
Results
48
watch · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • Promoter holding increased 29.5%.
  • Debt/equity is 0.05.

Trust risks

  • Only 1 years of positive FCF.
  • ROCE is low at 3.4%.
  • ROE is low at 3%.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
76.10
P/B
3.80
EV/EBITDA
20.49
Market Cap
3900.00Cr

Profitability

ROE
2.95%
ROCE
3.42%
ROA
3.23%
Dividend Y

Growth (CAGR)

Revenue 5Y
34.00%
EPS 5Y
25.00%
Revenue 3Y
32.00%
EPS 3Y
31.00%

Balance Sheet

Debt/Equity
0.05
Interest Coverage
23.00×
Altman Z
8.29
Book Value
129.00

Cash Flow

FCF Yield
FCF Positive Y
1/5
OCF
150.00 Cr
EPS TTM
5.31

Shareholding

Promoter Hold
51.45%
Promoter Pledge
0.00%
Momentum 52W
8%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in IT, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.