Skip to content

Aegis Logistics Limited (AEGISLOG)

Small Cap

Energy stocks · Small cap · NSE

Aegis Logistics stores and distributes bulk liquids and gases, supporting India's sustainable future. Services include Third Party Gas Logistics, Gas Distribution, Gas Sourcing, Third Party Liquid Logistics, and EPC Services, operating a network of tank terminals and distribution facilities.

₹1,331.8
-34.90 · -2.55%
Market cap ₹46,746 Cr
IndicesNifty 500
Data qualityFresh enough for analysisQuote updated 19 Oct, 03:31 pm IST
Details
Quote19 Oct, 03:31 pm IST
Base fundamentals20 Oct 2026 · screener
Latest result06 Aug, 05:56 pm IST
Score20 Oct, 05:15 am IST · v4.3-runtime-valuation
Tags15 Aug 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Energy P/E 11.4 (n=18)
Technical timing lens

Trend score and candlestick chart

49Neutral

SMA20 +6.0% / mo · MACD − · sector -3.5pp vs Nifty 500 (3M)

Stock trend: 61
Sector RS: 31
Sector 3M: -9.1% vs Nifty 500 -5.6%
Energy FPI tailwindNot confirmed

Latest mapped FPI equity flow was not positive. View sector evidence

Technical chart

AEGISLOGD candles · FIT view+86.4%
Latest close ₹1331.80 on 2026-10-19
Bar
-2.1%
RSI
46
MACD hist
-7.07
52W pos
79%
Visible chart range
Candle interval
2026-10-19O ₹1360.00H ₹1370.00L ₹1312.00C ₹1331.80Vol 5.5L sh
₹601.92₹844.65₹1.09k₹1.33k₹1.57k52H₹1331.802026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

AEGISLOGNifty EnergyNifty 500
-14%-6%+2%+10%20 Jul1 Sept19 Oct19 Oct 2026AEGISLOG -3.8%Nifty Energy -9.3%Nifty 500 -5.6%
AEGISLOG
-3.8%
Nifty 500
-5.6%
Nifty Energy
-9.3%
Vs Nifty 500
+1.8 pp
Chart stats
19 Oct 2026
From 52W high
-12.9%
₹1,528.7
52W range position
79%
₹576.1 - ₹1,528.7
ATR (14)
5.7%
₹75.9
Volume vs 20D
0.49x
Latest completed session
Avg traded value
₹153 Cr
20-session average
20D price channel
₹1,279.8 - ₹1,528.7
62.9% annualized volatility
Research snapshot

What the evidence says now

Weak fundamentals, management evidence is still limited to a financial-only Trust Lite signal, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The evidence is not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
Legacy · WATCHLIST
44

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Excellent
90

Revenue +37.1% · PAT +211.4% YoY

Technical
Neutral
49

Price trend and sector-relative-strength timing.

Valuation
Legacy model
-118.5%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Limited evidence
74

Financial-only signal; management claim evidence is not sufficient yet.

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Excellent · 90/100

Rev +37% YoY · PAT +211% YoY · margin expansion · operating leverage

Filed 06 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹2,357 Cr+37.1%-9.1%
EBITDA₹714 Cr+197.5%+14.4%
Operating margin30.0%+1600 bps+600 bps
PAT₹545 Cr+211.4%+19.8%
PAT margin23.1%+1294 bps+558 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
37.40
P/B
7.70
EV/EBITDA
30.62
Market Cap
46746.00Cr

Profitability

ROE
16.30%
ROCE
13.30%
ROA
10.34%
Dividend Y
0.60%

Growth (CAGR)

Revenue 5Y
17.00%
EPS 5Y
31.00%
Revenue 3Y
-1.00%
EPS 3Y
24.00%

Balance Sheet

Debt/Equity
0.69
Interest Coverage
9.02×
Altman Z
5.12
Book Value
173.00

Cash Flow

FCF Yield
—
FCF Positive Y
5/5
OCF
558.00 Cr
EPS TTM
35.65

Shareholding

Promoter Hold
58.10%
Promoter Pledge
0.00%
Momentum 52W
79%

Financial History

Updated 20/10/2026

Revenue

₹ Cr
Latest: 8,333+23.2% vs prev
08627Mar 2017: 3,930Mar 2018: 4,791Mar 2019: 5,616Mar 2020: 7,183Mar 2021: 3,843Mar 2022: 4,631Mar 2023: 8,627Mar 2024: 7,046Mar 2025: 6,764Mar 2026: 8,333FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 1,107+40.7% vs prev
01107Mar 2017: 133Mar 2018: 214Mar 2019: 252Mar 2020: 134Mar 2021: 249Mar 2022: 385Mar 2023: 511Mar 2024: 672Mar 2025: 787Mar 2026: 1,107FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 3,163+24229.7% vs prev
03163Mar 2017: 15.9%Mar 2018: 17.7%Mar 2019: 18.1%Mar 2020: 8.1%Mar 2021: 11.4%Mar 2022: 10.9%Mar 2023: 13.1%Mar 2024: 14.5%Mar 2025: 13.0%Mar 2026: 3,163%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Mixed signals

Signals are conflicting — long-term uptrend intact. RSI 46. Wait for confirmation.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 rising (~5.7% over last month) — short-term momentum positive.
  • RSI(14) at 46 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 13% off 52W high · 131% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

98
RS percentile
Stage 2 UptrendEstablished S2
1M return
-5.9%
3M return
-3.8%
6M return
+86.7%
1Y return
+65.9%
RS 1D
0
RS 20D
0
Sector rank
#6
Industry rank
-
Stage evidence
  • Price is 26.5% above the 30-week proxy.
  • The 50-DMA is above the 30-week proxy and its slope is rising +10.3%.
50-DMA
price below
200-DMA
price above
S2 entered
18 Jun 2026
S2 age
86 trading sessions
Sector
neutral
Industry
unranked
Relative-strength line vs Nifty 500 (base 100)
262 observations
19 Oct 2026Value 183.35-1.54%
77111144178211Sept 25Feb 26Jun 26Oct 26183
RS vs Nifty 500183

Valuation & peers

U-Score 44 · legacy U-Score band WATCHLIST · valuation evidence and comparable companies

44U-SCORE
WATCHLIST

Fundamental score breakdown

U band · WATCHLIST
Valuation0/30
Growth18/25
Quality9/20
Balance Sheet8/15
Cash Flow4/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
44

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

44/100 · legacy band WATCHLIST

Positive drivers

  • Piotroski is strong at 8/9.
  • Growth contributes 18/25 to the score.
  • Balance sheet contributes 8/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -118.5%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Cash flow is weaker at 4/10; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
37.4
PB
7.7
EV/EBITDA
30.6
ROE
16.3%
ROCE
13.3%
FCF Yield
—
Debt/Equity
0.7
MoS
-118.5%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 20 Oct 2026
v4.3-runtime-valuation
Final score
44
Previous: 44
Legacy U-Score band
WATCHLIST
Previous: WATCHLIST
Margin of safety
-118.5%
Previous: -118.5%

Score history

12 stored score snapshots. Latest stored move: +1 points.

20 Oct 2026
v4.3-runtime-valuation
44
44
44
43
43
43
43
43
43
43
43
44

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹372.52
-257.5% MoS
Growth-justified P/E
17.1
Growth-justified Value
₹609.62
-118.5% MoS
PEG
1.33

Comparable companies

Peers

Business-comparable peers in Energy — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
SHREEJISPG
Small
Shreeji Shipping Global Limited
Logistics
match 49
46
79.5
29.9%
-213%
FAIR VALUE
GESHIP
Small
The Great Eastern Shipping Company Limited
Logistics
match 47
84
5.7
15.9%
+78%
DEEP VALUE
DELHIVERY
Small
Delhivery Limited
Logistics
match 47
28
251.0
-0.2%
-1096%
OVERVALUED
MAHESHWARI
Small
Maheshwari Logistics Limited
Logistics
match 46
44
13.6
7.5%
+59%
WATCHLIST
SNOWMAN
Small
Snowman Logistics Limited
Logistics
match 46
43
240.0
0.9%
-307%
WATCHLIST

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-15T09:53:21.161Z
Management commentary snapshot

FY26 Normalized EBITDA grew 36% YoY to Rs. 1,599 Cr., with PAT up 41% to Rs. 1,107 Cr. Gas Division EBITDA surged 68% YoY, driven by record logistics & distribution volumes. Liquid Division EBITDA declined 5% YoY, but Q4FY26 showed sequential revenue & EBITDA growth.

Strong FY26 performance driven by record Gas division volumes and EBITDA. Liquids division showed sequential recovery in Q4, though annual EBITDA declined. Significant capacity additions are underway, indicating future growth potential, but execution and ramp-up are key.

Growth engines

LPG Distribution Network Expansion

Rapidly expanding the footprint of LPG products and services across major Indian cities through cylinders, transport fuel stations, and bottling plants.

Integrated LPG Supply Chain

Integrated logistics services include sourcing, storing, moving, and distributing products, leveraging strategic port locations and diverse infrastructure.

Project GATI

Strategic framework for growth encompassing Greenfield Expansion, Brownfield Expansion, Mergers & Acquisitions, New Energy, and Big Ticket Projects.

Network of Tank Terminals

Strategy to build, own, and operate India’s leading network of tank terminals and distribution facilities with high safety and environmental standards.

Capacity and execution

Mumbai Port Liquids Capacity

Addition of 61,000 KL Liquids Capacity at Mumbai Port is under progress, with commissioning expected in H1 FY27.

JNPA Liquids Capacity

The first phase of the new liquid capacity at JNPA is expected to be commissioned in H1 FY27.

Upcoming Ammonia Terminal

Pipavav includes an upcoming Ammonia Terminal as part of the tank storage infrastructure.

Tailwinds

India's Sustainable Future Transition

Company's vision is to support India’s transition towards a more sustainable future, aligning with national energy goals.

LPG Demand Growth

LPG Distribution volume recorded highest ever growth, indicating strong underlying demand for LPG products.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Annual (YoY) comparison is crucial for overall business trajectory and long-term growth, especially for capital-intensive infrastructure. Quarterly (QoQ) comparison is relevant for tracking sequential momentum, project execution, and utilization ramp-ups, particularly for the Liquids division which showed sequential growth in FY26.

Sector KPIs management disclosed

Gas Division EBITDA

Rs. 1,131 Cr. in FY26, +68% YoY. Q4FY26 EBITDA Rs. 549 Cr., +136% YoY.

Gas Logistics Volume

5,152 '000 MT in FY26, +14% YoY. Highest ever volume.

Gas Distribution Volume

754 '000 MT in FY26, +45% YoY. Highest ever volume. Q4FY26 Distribution Volume 234 '000 MT, +71% YoY.

Liquid Division EBITDA

Rs. 472 Cr. in FY26, -5% YoY. Q4FY26 EBITDA Rs. 126 Cr., -38% YoY. Revenues & EBITDA increased sequentially every quarter in FY26.

Management forward view

Strategic Focus on Terminal Network

Management aims to build, own, and operate India’s leading network of tank terminals and distribution facilities, adhering to high safety and environmental standards.

Integrated Logistics Approach

The company emphasizes its integrated logistics services covering sourcing, storing, moving, and distributing products.

Project GATI for Future Growth

Project GATI outlines a multi-pronged growth strategy including greenfield, brownfield, M&A, new energy, and big ticket projects.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Liquid Division EBITDARs. 472 Cr. (FY26), Rs. 126 Cr. (Q4FY26)Sustained sequential growth in Liquids EBITDA and a return to YoY growth.
Gas Distribution Volume754 '000 MT (FY26)Continued strong growth in Gas distribution volumes, maintaining 'highest ever' trends.
New Capacity CommissioningMumbai Port & JNPA liquid capacities in H1 FY27Timely commissioning and effective utilization ramp-up of new liquid capacities.
Liquidity Reserves DeploymentRs. 5,939 Cr. (FY26)Efficient deployment of strong liquidity reserves into growth-driving projects.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Trust Score
74Limited evidence · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Limited evidence: Claim history is still being built. It ranks around the 75th percentile of the scored universe and 58th percentile within Energy. No major sub-score weakness stands out.

This is a financial-behaviour screen, not a claim-tested management reliability verdict.

Computed 20 Oct 2026
management-trust-v1
140 docs text-extracted · 32 concalls text-extracted
Score band
Limited evidence

Financial behaviour is scored, but management claims do not yet have enough outcome checks.

Relative rank
75th percentile

overall median 67 · Energy: 58th pctile, median 73 · Small: 77th pctile, median 66

Evidence depth
Financial-only

140 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Limited evidence · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
60
acceptable · capital discipline
Results
77
strong · quarterly consistency

Trust positives

  • ▸Promoter holding is 58.1%.
  • ▸Promoter pledge is zero.
  • ▸5 years of positive FCF.
  • ▸4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • ▸OPM spread across recent quarters is 17%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

12 shown
Credit rating

Announcement under Regulation 30 (LODR)-Credit Rating 16 Oct - NSE Sustainability Ratings assigned Aegis Logistics an ESG score of 69.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Oct - Newspaper publication with regards to special window for transfer and dematerialisation of Physical securities is attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 30 Sep

Source: Bse

Open source ↗
Credit rating

Announcement under Regulation 30 (LODR)-Credit Rating 18 Sep - India Ratings affirmed Aegis Logistics’ bank loan ratings at IND AA/Positive and IND A1+.

Source: Bse

Open source ↗
Credit rating

Announcement under Regulation 30 (LODR)-Credit Rating 18 Sep - Niche99 independently assigned Aegis Logistics an ESG score of 61.

Source: Bse

Open source ↗
Credit rating

Announcement under Regulation 30 (LODR)-Credit Rating 1 Sep - CRISIL ESG Ratings assigned Aegis Logistics an independent ESG score of 58.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Jul

Source: Bse

Open source ↗
Annual report

Business Responsibility and Sustainability Reporting (BRSR) 14 Jul - Aegis Logistics submitted its FY2025-26 Business Responsibility and Sustainability Report with the annual report.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Jul - Intimation regarding Newspaper Publication as required under Regulation 47 of SEBI(LODR) is attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Jun - Aegis Logistics to attend IIFL conference in London, June 23-25, 2026.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Jun

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.