Skip to content

Rategain Travel Technologies Limited (RATEGAIN)

Micro Cap

IT stocks · Micro cap · NSE

RateGain provides an integrated AI-powered technology platform for the travel and hospitality sector, enabling customers to increase revenue through guest acquisition, retention, and wallet share expansion. It serves 25 Global Fortune 500 companies, 33 of Top 40 Hotel Chains, and leading OTAs.

₹799.55
-27.65 · -3.34%
Market cap ₹10,232 Cr
ThemesAI / IT
Data qualityFresh enough for analysisQuote updated 21 Oct, 04:45 am IST
Details
Quote21 Oct, 04:45 am IST
Base fundamentals14 Oct 2026 · screener
Latest result06 Aug, 07:01 pm IST
Score21 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · IT P/E 21.4 (n=204)
Technical timing lens

Trend score and candlestick chart

66Bullish

SMA20 -6.0% / mo · MACD − · sector +14.5pp vs Nifty 500 (3M)

Stock trend: 44
Sector RS: 100
Sector 3M: +8.9% vs Nifty 500 -5.6%
IT FPI tailwindNot confirmed

Latest mapped FPI equity flow was not positive. View sector evidence

Technical chart

RATEGAIND candles · FIT view+35.6%
Latest close ₹799.55 on 2026-10-19
Bar
-3.3%
RSI
36
MACD hist
-1.31
52W pos
59%
Visible chart range
Candle interval
2026-10-19O ₹826.70H ₹826.70L ₹791.05C ₹799.55Vol 3.2L sh
₹522.89₹660.94₹799.00₹937.05₹1.08k52H₹799.552026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

RATEGAINNifty ITNifty 500
-18%-8%+2%+12%20 Jul1 Sept19 Oct19 Oct 2026RATEGAIN -15.7%Nifty IT +8.1%Nifty 500 -5.6%
RATEGAIN
-15.7%
Nifty 500
-5.6%
Nifty IT
+8.1%
Vs Nifty 500
-10.1 pp
Chart stats
19 Oct 2026
From 52W high
-23.9%
₹1,050
52W range position
59%
₹437 - ₹1,050
ATR (14)
3.9%
₹31
Volume vs 20D
1.26x
Latest completed session
Avg traded value
₹20.5 Cr
20-session average
20D price channel
₹791.1 - ₹891
31.6% annualized volatility
Research snapshot

What the evidence says now

Weak fundamentals, while price trend supports entry. This looks more like momentum/speculation than a clean fundamental investment setup.

Weak U-Score but strong trend: momentum may be ahead of fundamentals.

Suggested next step
Momentum only
Trend is strong but fundamentals do not support a clean investment thesis.
U-Score
Legacy · WATCHLIST
40

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Excellent
95

Revenue +187.6% · PAT +102.1% YoY

Technical
Bullish
66

Price trend and sector-relative-strength timing.

Valuation
Legacy model
-21.6%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Limited evidence
66

Financial-only signal; management claim evidence is not sufficient yet.

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Excellent · 95/100

Rev +188% YoY · PAT +102% YoY · margin expansion · +10% QoQ

Filed 06 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹785 Cr+187.6%+9.6%
EBITDA₹172 Cr+244.0%+17.0%
Operating margin22.0%+400 bps+100 bps
PAT₹95 Cr+102.1%+35.7%
PAT margin12.1%-512 bps+232 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
39.20
P/B
5.08
EV/EBITDA
19.65
Market Cap
10232.00Cr

Profitability

ROE
11.90%
ROCE
13.90%
ROA
7.07%
Dividend Y
—

Growth (CAGR)

Revenue 5Y
49.00%
EPS 5Y
55.00%
Revenue 3Y
48.00%
EPS 3Y
48.00%

Balance Sheet

Debt/Equity
0.56
Interest Coverage
9.56×
Altman Z
5.51
Book Value
170.00

Cash Flow

FCF Yield
—
FCF Positive Y
3/5
OCF
234.00 Cr
EPS TTM
20.49

Shareholding

Promoter Hold
48.78%
Promoter Pledge
0.00%
Momentum 52W
69%

Financial History

Updated 19/10/2026

Revenue

₹ Cr
Latest: 785+9.6% vs prev
0785.0Sep 2023: 235Dec 2023: 252Mar 2024: 256Jun 2024: 260Sep 2024: 277Dec 2024: 279Mar 2025: 261Jun 2025: 273Sep 2025: 295Dec 2025: 540Mar 2026: 716Jun 2026: 785Q2 23Q3 23FY24Q1 24Q2 24Q3 24FY25Q1 25Q2 25Q3 25FY26Q1 26

Net Profit

₹ Cr
Latest: 95.0+35.7% vs prev
095.0Sep 2023: 30.0Dec 2023: 40.0Mar 2024: 50.0Jun 2024: 45.0Sep 2024: 52.0Dec 2024: 57.0Mar 2025: 55.0Jun 2025: 47.0Sep 2025: 51.0Dec 2025: 26.0Mar 2026: 70.0Jun 2026: 95.0Q2 23Q3 23FY24Q1 24Q2 24Q3 24FY25Q1 25Q2 25Q3 25FY26Q1 26
ROE is shown only in the Annual view — quarterly equity data isn't published.

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Bearish setup

Trend is weak — long-term uptrend intact. RSI 36.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 falling (~6.3% over last month) — short-term momentum negative.
  • RSI(14) at 36 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 24% off 52W high · 83% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

80
RS percentile
Stage 2 UptrendEstablished S2
1M return
-6.9%
3M return
-15.7%
6M return
+39.3%
1Y return
+24.2%
RS 1D
-1
RS 20D
-4
Sector rank
#8
Industry rank
#39
Stage evidence
  • Price is 2.3% above the 30-week proxy.
  • The 50-DMA is above the 30-week proxy and its slope is rising +6.2%.
50-DMA
price below
200-DMA
price above
S2 entered
05 Jun 2026
S2 age
95 trading sessions
Sector
improving
Industry
improving
Relative-strength line vs Nifty 500 (base 100)
261 observations
19 Oct 2026Value 131.47-2.34%
7394115136156Sept 25Feb 26Jun 26Oct 26131
RS vs Nifty 500131

Valuation & peers

U-Score 40 · legacy U-Score band WATCHLIST · valuation evidence and comparable companies

40U-SCORE
WATCHLIST

Fundamental score breakdown

U band · WATCHLIST
Valuation0/30
Growth22/25
Quality2/20
Balance Sheet8/15
Cash Flow3/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
40

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

40/100 · legacy band WATCHLIST

Positive drivers

  • Piotroski is strong at 8/9.
  • Growth contributes 22/25 to the score.
  • Balance sheet contributes 8/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -21.6%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Quality is weaker at 2/20; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
39.2
PB
5.1
EV/EBITDA
19.6
ROE
11.9%
ROCE
13.9%
FCF Yield
—
Debt/Equity
0.6
MoS
-21.6%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 21 Oct 2026
v4.3-runtime-valuation
Final score
40
Previous: 40
Legacy U-Score band
WATCHLIST
Previous: WATCHLIST
Margin of safety
-21.6%
Previous: -21.6%

Score history

12 stored score snapshots. Latest stored move: +0 points.

21 Oct 2026
v4.3-runtime-valuation
40
40
40
40
40
40
40
40
40
40
40
40

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹279.95
-185.6% MoS
Growth-justified P/E
32.1
Growth-justified Value
₹657.73
-21.6% MoS
PEG
0.75

Comparable companies

Peers

Business-comparable peers in IT — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
PAISALO
Small
Paisalo Digital Limited
IT Services / Digital
match 158
31
29.4
14.4%
+10%
OVERVALUED
RELIABLE
Small
Reliable Data Services Limited
IT Services / Digital
match 152
43
16.0
10.9%
+53%
WATCHLIST
STYL
Micro
Seshaasai Technologies Limited
IT Services / Digital
match 148
56
21.0
23.3%
+25%
FAIR VALUE
ZENTEC
Large
Zen Technologies Limited
IT Services / Digital
match 143
43
80.9
10.7%
-107%
WATCHLIST
HAPPSTMNDS
Micro
Happiest Minds Technologies Limited
IT Services / Digital
match 134
35
20.8
13.8%
-34%
WATCHLIST

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Where growth can come from, and what can break the case

Thesis under stressReviewed 2026-06-03T13:37:39.007Z
Management commentary snapshot

RateGain reports robust Q4FY26 revenue growth of 174.5% YoY, driven by Sojern integration, with Adj. EBITDA margin at 23.5%. FY26 revenue grew 69.4% YoY, but Adj. PAT margin declined to 13.7% from 19.4% in FY25.

While top-line growth is robust post-Sojern acquisition, key efficiency metrics like NRR and LTV to CAC have softened. Increased GTM investments and higher attrition are impacting profitability, suggesting integration and organic growth execution require close monitoring.

Current business mix

Revenue by Industry Type (FY26)

Latest issuer-disclosed distribution across 6 reported categories.

Businessmix
Hospitality45.3%
DMOs24.2%
OTAs11.0%
Airlines5.8%
Car Rentals3.3%
Others8.4%
Growth engines

Customer Growth

Leveraging large customer base to drive cross-sell and up-sell through a 'Land & Expand' strategy.

AI-powered Product Innovation

Leveraging large data assets to launch AI solutions and features to offer incremental value to customers.

Geographic Expansion

Investing in Go-To-Market (GTM) teams to build presence in high-growth geographies.

Martech Expansion

Streamlining Martech offering under a unified platform to deliver predictive traveler insights and drive incremental value.

Tailwinds

Global Travel Demand Resilience

Global travel demand remains resilient, with APAC and Latin America showing strong performance.

Sojern Integration Success

Sojern integration delivered ahead of plan, building the world's largest travel intent data platform.

AI-driven Product Innovation

AI is generating measurable commercial outcomes for customers across acquisition, distribution, and engagement.

Headwinds

Geopolitical Tensions

Geopolitical tensions are creating strong regional divergence in travel demand, impacting growth uniformity.

Increased Employee Attrition

Employee attrition is higher sequentially due to market conditions and the Sojern integration.

GTM Investment Impact on Margins

Margins are impacted due to increased investments in GTM motion to drive higher growth and consolidation of Sojern.

Risk radar

Deferred Deal Consideration

EBITDA and PAT are impacted by deferred deal consideration related to the Sojern acquisition, to be paid over 3 years ending Q3FY29.

Softening Efficiency Metrics

Net Revenue Retention (NRR) declined to 99.6% and LTV to CAC decreased to 12.8x, indicating potential challenges in client expansion and acquisition efficiency.

Integration Execution

While Sojern integration is ahead of plan, continued focus is needed to ensure sustained benefits and avoid further impact on employee attrition.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial to assess the full impact of the Sojern acquisition on revenue and profitability. QoQ comparison is important for tracking sequential momentum, integration benefits, and margin trends post-acquisition.

Sector KPIs management disclosed

Customer Count

13,410 customers in FY26, with customers added through Sojern Acquisition.

LTV to CAC

UNDER_STRESS

12.8x in FY26, compared to 13.6x in FY25. (Excludes Sojern)

Gross Revenue Retention (GRR)

94.9% in FY26, compared to 95.1% in FY25.

Net Revenue Retention (NRR)

UNDER_STRESS

99.6% in FY26, compared to 100.5% in FY25.

Management forward view

FY26 as Transformative Year

FY26 was the year RateGain became a structurally different company, with Sojern integration delivered ahead of plan and AI generating measurable commercial outcomes.

Confidence in FY27 Priorities

Management enters FY27 with stronger capabilities, sharper execution, and a clear line of sight to its $1 billion ambition.

Focus on Profitable Growth

The company's financial position, operating rigor, and continued focus on profitable growth give confidence to deliver on FY27 priorities.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Net Revenue Retention (NRR)99.6% (FY26)Improvement above 100% to demonstrate effective cross-sell/up-sell and client stickiness.
LTV to CAC12.8x (FY26)Stabilization or improvement, indicating efficient customer acquisition and long-term value generation.
Adj. EBITDA Margin19.6% (FY26)Expansion, demonstrating effective cost management and realization of integration synergies despite GTM investments.
Employee Attrition14.7% (12 trailing months)Decline, indicating successful integration of Sojern and improved employee retention.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Trust Score
66Limited evidence · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Limited evidence: Claim history is still being built. It ranks around the 49th percentile of the scored universe and 45th percentile within IT. Main check: cash conversion is weak at 55/100.

This is a financial-behaviour screen, not a claim-tested management reliability verdict.

Computed 05 Sept 2026
management-trust-v1
75 docs text-extracted · 8 concalls text-extracted
Score band
Limited evidence

Financial behaviour is scored, but management claims do not yet have enough outcome checks.

Relative rank
49th percentile

overall median 67 · IT: 45th pctile, median 69 · Micro: 29th pctile, median 73

Evidence depth
Financial-only

75 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Limited evidence · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
55
watch · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
58
watch · capital discipline
Results
60
acceptable · quarterly consistency

Trust positives

  • ▸Promoter pledge is zero.
  • ▸4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • ▸ROCE trend is -2.1%.
  • ▸1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

12 shown
Concall transcript

Transcript Of Fourteenth (14Th) Annual General Meeting 5 Oct

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 25 Sep

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 24 Sep

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Press Release / Media Release 22 Sep - Sojern executive Sylvia Weiler named 2026 AdExchanger Top Women in Media and Ad Tech honoree.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Press Release / Media Release 15 Sep - RateGain releases State of Distribution 2026 report on hotel AI adoption and hospitality technology trends.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 3 Sep

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Press Release / Media Release 27 Aug - RateGain recognized at People Matters Infini-T Awards India 2026 for Skills Transformation in AI/digital future skills.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 25 Aug - Publication of information regarding 14th Annual General Meeting of the Company

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 19 Aug - Newspaper Advertisement regarding 14th Annual General Meeting of the Company.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 19 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Press Release / Media Release 18 Aug - VIETJET QAZAQSTAN selected AirGain for real-time fare intelligence on key routes.

Source: Bse

Open source ↗
Concall transcript

Announcement under Regulation 30 (LODR)-Earnings Call Transcript 11 Aug

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.