IP
IndiaPulse

Narayana Hrudayalaya Ltd. (NH)

Small Cap

Pharma stocks · Small cap · NSE

Narayana Hrudayalaya Ltd. (NH) operates a chain of 55 healthcare facilities with 5,945 operational beds across India, Cayman Islands, and the United Kingdom as of April 1, 2026. It provides multi-specialty and cardiac care services, employing ~20,750 staff.

₹1,858.5
-23.70 · -1.26%
Quote05 Sept, 08:06 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Pharma P/E 34.6 (n=184)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
47

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
72

low confidence · 0/8 claims checked

Technical
Neutral
47

Timing lens: price trend and sector relative strength.

Result consistency
stable
72

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Average · 32/100

margin compression · Rev +78% YoY · PAT +5% YoY

Filed 31 Jul 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹2,684 Cr+78.1%+3.5%
EBITDA₹468 Cr+38.9%-7.9%
Operating margin17.0%-500 bps-300 bps
PAT₹207 Cr+5.1%-7.6%
PAT margin7.7%-536 bps-93 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-07T07:16:10.219Z
Management commentary snapshot

NH reported robust Q4 FY26 consolidated operating revenues of ₹25,938 Mn (+75.8% YoY, +20.6% QoQ) and FY26 revenues of ₹78,960 Mn (+44.0% YoY). Consolidated EBITDA margin was 20.8% in Q4 FY26 and 21.7% in FY26, with PAT of ₹2,280 Mn (8.8%) and ₹8,105 Mn (10.3%) respectively.

Strong revenue growth across India and international segments, supported by healthy EBITDA margins. Key operational metrics like ARPOB and patient footfalls show positive trends. While international expansion and integrated care units are currently loss-making, the core India hospital business remains robust, supporting the overall thesis.

Current business mix

India Hospital Operations – Specialty-Profile (Q4 FY26)

Latest issuer-disclosed distribution across 7 reported categories.

Businessmix
Cardiac Sciences34.0%
Medicine and GI sciences12.0%
Oncology14.0%
Renal Sciences9.0%
Neuro Sciences8.0%
Orthopaedics4.0%
Others18.0%
Growth engines

Robotic Cardiac Surgery

Performed 750+ surgeries in FY26, with 247 in Q4 FY26 at Narayana Institute of Cardiac Sciences, Bangalore.

TAVI Volume Growth

160 TAVIs performed in FY26, translating to a 20% volume increase YoY at Narayana Institute of Cardiac Sciences, Bangalore.

International Expansion

Acquisition of UK operations (13 facilities, 330 beds) effective Nov 6, 2025, contributing GBP 68 Mn revenue in Q4 FY26.

Advanced Therapy Services

Inaugurated Elekta System for Radiation Therapy in Mysuru and operationalized Iodine Therapy facility in Howrah.

Capacity and execution

Operational Beds

Total 5,945 operational beds across 55 facilities as of April 1, 2026.

UK Facilities

Acquired 13 facilities with 330 beds in the United Kingdom, effective November 6, 2025.

Tailwinds

Increased Patient Footfalls

India IP footfalls increased 3% YoY in Q4 FY26, and OP footfalls increased 7% YoY.

Higher ARPOB

India ARPOB for Q4 FY26 was ₹18.6 Mn, up from ₹16.9 Mn in Q4 FY25.

Growth in High-End Procedures

Robotic cardiac surgeries and TAVI volumes are increasing, indicating demand for specialized treatments.

Headwinds

International Segment Losses

Cayman Islands EBITDA was US$ -5.1 Mn in Q4 FY26 and US$ -8.0 Mn in FY26.

UK Acquisition Impact

UK operations reported a PAT of GBP -0.7 Mn in Q4 FY26 and GBP -1.9 Mn in FY26, impacted by interest on acquisition loan and amortization.

Integrated Care Losses

EBITDA for Integrated Care Clinics (NHIC and NHIL) was ₹ -181 Mn in Q4 FY26 and ₹ -674 Mn in FY26.

Risk radar

Foreign Currency Exposure

Consolidated total borrowings include US$117 Mn and GBP £150 Mn denominated in foreign currencies, exposing the company to exchange rate fluctuations.

New Venture Profitability

New centers in the UK and Integrated Care Clinics are currently incurring losses, requiring sustained investment and ramp-up time to achieve profitability.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing annual growth and seasonal impacts. QoQ tracks sequential momentum, especially important for new acquisitions and operational efficiency.

Sector KPIs management disclosed

India Hospital Operating Revenue

Q4 FY26: ₹11,783 Mn (+12.8% YoY, +6.1% QoQ); FY26: ₹45,233 Mn (+10.2% YoY).

International Hospital Revenue (Cayman Islands)

Q4 FY26: US$49.6 Mn (+12.6% YoY, +11.0% QoQ); FY26: US$178.7 Mn (+27.0% YoY).

UK Revenue

Q4 FY26: GBP 68 Mn (from Nov 6, 2025 acquisition); FY26: GBP 110 Mn.

Consolidated EBITDA Margin

Q4 FY26: 20.8%; FY26: 21.7%.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
International Segment ProfitabilityCayman Islands EBITDA: US$ -5.1 Mn (Q4 FY26).Sustained improvement in profitability and reduced losses.
UK Operations ProfitabilityUK PAT: GBP -0.7 Mn (Q4 FY26).Reduction in new center losses and progress towards positive PAT.
Integrated Care Clinics EBITDANHIC and NHIL EBITDA: ₹ -181 Mn (Q4 FY26).Improved financial performance and reduced losses from these units.
Net Debt to Equity Ratio0.49 (as on March 31, 2026).Stability or reduction in the net debt to equity ratio.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
capex timelinenot yet verifiablequantified

Total projected capex for FY24 is INR 3,204 Mn for Cayman replacement/maintenance, brownfield/capacity addition, and greenfield/inorganic investments.

Timeframe: FY24Direction: IncreaseConfidence: Projected

"FY24 PROJECTED"

capex timelinenot yet verifiablequantified

Total projected capex for FY24 is INR 3,204 Mn for Cayman replacement/maintenance, brownfield/capacity addition, and greenfield/inorganic investments.

Timeframe: FY24Direction: IncreaseConfidence: Projected

"FY24 PROJECTED"

operational efficiencynot yet verifiablequantified

5,000 BMTs will be performed by 2030.

Timeframe: By 2030Direction: IncreaseConfidence: Target

"5000 BMTs by 2030"

operational efficiencynot yet verifiablequantified

5,000 BMTs will be performed by 2030.

Timeframe: By 2030Direction: IncreaseConfidence: Target

"5000 BMTs by 2030"

operational efficiencynot yet verifiablequantified

Paper use across patients will be reduced by 50% by 2025 from 2023 levels.

Timeframe: By 2025Direction: DecreaseConfidence: Target

"50% less Paper use across patients by 2025 from 2023"

operational efficiencynot yet verifiablequantified

Paper use across patients will be reduced by 50% by 2025 from 2023 levels.

Timeframe: By 2025Direction: DecreaseConfidence: Target

"50% less Paper use across patients by 2025 from 2023"

operational efficiencynot yet verifiablequantified

25,000+ doctors, nurses, and paramedical staff will be trained by 2030.

Timeframe: By 2030Direction: IncreaseConfidence: Target

"25,000+ Doctors, nurses, and paramedical trained by 2030"

operational efficiencynot yet verifiablequantified

25,000+ doctors, nurses, and paramedical staff will be trained by 2030.

Timeframe: By 2030Direction: IncreaseConfidence: Target

"25,000+ Doctors, nurses, and paramedical trained by 2030"

Technical timing lens

Trend score and candlestick chart

47Neutral

SMA20 -6.8% / mo · MACD + · sector +2.2pp vs Nifty (3M)

Stock trend: 39
Sector RS: 60
Sector 3M: +0.7% vs Nifty -1.5%

Technical chart

NHdaily · 1Y · AUTO+5.2%
Latest close ₹1858.50 on 2026-09-04
Bar
-1.2%
RSI
44
MACD hist
7.59
52W pos
53%
2026-09-04O ₹1881.00H ₹1898.80L ₹1850.50C ₹1858.50Vol 2.1L sh
₹1.56k₹1.70k₹1.84k₹1.98k₹2.12k52H52L1858.502026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 44.

  • Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
  • SMA20 falling (~7.3% over last month) — short-term momentum negative.
  • RSI(14) at 44 — falling, no extreme reading.
  • MACD above signal but histogram contracting — bullish momentum cooling.
  • 11% off 52W high · 17% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

54
RS percentile
Stage 3 Topping
1M return
-1.4%
3M return
-3.9%
6M return
+9.0%
1Y return
+4.1%
RS 1D
-3
RS 20D
+3
Sector rank
#1
Industry rank
#5
Stage evidence
  • 10.7% below the 52-week closing high after prior strength.
  • The 30-week proxy has stalled (+0.4% over 20 sessions).
  • Price has not yet confirmed a full Stage 4 downtrend.
50-DMA
price below
200-DMA
price above
Sector
leading
Industry
leading
Relative-strength line vs Nifty 500 (base 100)
264 observations
04 Sept 2026Value 99.55-1.26%
9096101107113Aug 25Dec 25Apr 26Sept 26100
RS vs Nifty 500100

Valuation & score drivers

U-Score 47 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

47U-SCORE
Financial Turnaround

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth20/25
Quality11/20
Balance Sheet7/15
Cash Flow4/10
Piotroski
7/9 (+5)
Penalties
0
Raw sum
47

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

47/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 7/9.
  • Growth contributes 20/25 to the score.
  • Quality contributes 11/20 to the score.

Main drags

  • Fair-value margin of safety is negative at -3.4%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Cash flow is weaker at 4/10; verify the latest quarterly trend.
Sector valuation model

Healthcare valuation: PE/EVEBITDA with regulatory and pipeline checks

Healthcare valuation needs both earnings quality and regulatory/pipeline context.

Pharma PE/EVEBITDA
Primary lens
PE and EV/EBITDA adjusted for product mix and R&D/pipeline quality.
Secondary checks
USFDA risk, launch pipeline, margin trend, domestic vs export mix.
Main risk check
Regulatory setbacks or one-off product cycles can distort valuation.
PE
44.1
PB
8.4
EV/EBITDA
19.4
ROE
20.5%
ROCE
15.5%
FCF Yield
Debt/Equity
1.3
MoS
-3.4%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
47
Previous: 47
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-3.4%
Previous: -3.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
47
47
47
47
47
47
47
49
47
47
47
47

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹446.65
-316.1% MoS
Growth-justified P/E
45.0
Growth-justified Value
₹1,797.3
-3.4% MoS
PEG
0.45

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
72Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 69th percentile of the scored universe and 58th percentile within Pharma. No major sub-score weakness stands out.

Healthy Trust Lite: Promoter holding is 63.3%. Key concern: Debt/equity is 1.29.

Computed 05 Sept 2026
management-trust-v1
136 docs text-extracted · 39 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
69th percentile

overall median 67 · Pharma: 58th pctile, median 70 · Small: 71st pctile, median 66

Evidence depth
Financial-only

136 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

8 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
69
acceptable · leverage and solvency
Discipline
66
acceptable · capital discipline
Results
72
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 63.3%.
  • Promoter pledge is zero.
  • 6 years of positive FCF.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • Debt/equity is 1.29.
  • ROCE trend is -5.5%.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
44.10
P/B
8.37
EV/EBITDA
19.38
Market Cap
37980.00Cr

Profitability

ROE
20.50%
ROCE
15.50%
ROA
6.55%
Dividend Y
0.24%

Growth (CAGR)

Revenue 5Y
25.00%
EPS 5Y
155.00%
Revenue 3Y
20.00%
EPS 3Y
12.00%

Balance Sheet

Debt/Equity
1.29
Interest Coverage
6.11×
Altman Z
4.67
Book Value
222.00

Cash Flow

FCF Yield
FCF Positive Y
6/5
OCF
1621.00 Cr
EPS TTM
39.94

Shareholding

Promoter Hold
63.27%
Promoter Pledge
0.00%
Momentum 52W
55%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Pharma, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.