Annual report
Announcement under Regulation 30 (LODR)-Newspaper Publication 28 Aug - Enclosed is the copy of newspaper publication regarding dispatch of AGM notice and Annual Report to the shareholders.
Source: Bse
Next Mediaworks Limited (NEXTMEDIA)
Small CapMedia stocks · Small cap · NSE
Next Mediaworks Limited operates in Telecom Services / Equipment, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.
Data qualityFresh enough for analysisQuote updated 19 Oct, 03:31 pm ISTDetails
Quote19 Oct, 03:31 pm IST
Base fundamentals06 Oct 2026 · screener
Latest result31 Jul, 06:11 pm IST
Score20 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage10/14 · 71%
Valuation2026-07-20 · Rf 6.8% · Media P/E 15.0 (n=57)
Technical timing lens
Trend score and candlestick chart
52Neutralfull bear SMA stack · SMA20 -9.1% / mo · MACD − · near 52W low · sector +12.7pp vs Nifty 500 (3M)
Stock trend: 20
Sector RS: 100
Sector 3M: +7.1% vs Nifty 500 -5.6%
Media FPI tailwindBuilding
Latest FPI flow is positive, but a second consecutive positive fortnight is still required. View sector evidence
Technical chart
NEXTMEDIAD candles · FIT view-15.8%Latest close ₹3.51 on 2026-10-19
Bar
+0.9%
RSI
42
MACD hist
-0.00
52W pos
7%
2026-10-19O ₹3.48H ₹3.58L ₹3.41C ₹3.51Vol 13,148 sh
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context
Relative performance and chart statistics
Adjusted completed-session prices, rebased to 100
NEXTMEDIANifty MediaNifty 500
- NEXTMEDIA
- -10.5%
- Nifty 500
- -5.6%
- Nifty Media
- +7.0%
- Vs Nifty 500
- -4.9 pp
Chart stats
19 Oct 2026- From 52W high
- -58.6%
- 52W range position
- 7%
- ATR (14)
- 5.1%
- Volume vs 20D
- 1.08x
- Avg traded value
- ₹0 Cr
- 20D price channel
- ₹3.4 - ₹3.9
₹8.5
₹3.2 - ₹8.5
₹0.2
Latest completed session
20-session average
31.7% annualized volatility
Research snapshot
What the evidence says now
Weak fundamentals, management evidence is still limited to a financial-only Trust Lite signal, price trend is neutral, and recent execution is weak.
Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
Legacy · OVERVALUED25
Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.
Latest result
Pending data—
Revenue NDF · PAT NDF YoY
Technical
Neutral52
Price trend and sector-relative-strength timing.
Valuation
Legacy model+92.3%
Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.
Trust
Limited evidence57
Financial-only signal; management claim evidence is not sufficient yet.
Financials
Fundamentals, quarterly history, margins, returns and balance-sheet evidence
Financials
Fundamentals, quarterly history, margins, returns and balance-sheet evidence
Latest result
Quarter ended 30 Jun 2026
Pending dataYoY comparison unavailable - result verdict pending data
Filed 31 Jul 2026
Open results browser →| Metric | This quarter | YoY | QoQ |
|---|---|---|---|
| Revenue | ₹0 Cr | NDF | NDF |
| EBITDA | ₹-0.1 Cr | +28.6% | +28.6% |
| Operating margin | NDF | NDF | NDF |
| PAT | ₹-0.9 Cr | NDF | NDF |
| PAT margin | NDF | NDF | NDF |
NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.
Fundamentals
Valuation
- P/E
- —
- P/B
- —
- EV/EBITDA
- 19.30
- Market Cap
- 23.90Cr
Profitability
- ROE
- —
- ROCE
- -12.30%
- ROA
- 540.00%
- Dividend Y
- —
Growth (CAGR)
- Revenue 5Y
- -10.00%
- EPS 5Y
- -6.00%
- Revenue 3Y
- 6.00%
- EPS 3Y
- 3.00%
Balance Sheet
- Debt/Equity
- 0.00
- Interest Coverage
- -0.15×
- Altman Z
- 1.02
- Book Value
- -3.74
Cash Flow
- FCF Yield
- —
- FCF Positive Y
- 6/5
- OCF
- -1.00 Cr
- EPS TTM
- 9.51
Shareholding
- Promoter Hold
- 74.99%
- Promoter Pledge
- 0.00%
- Momentum 52W
- 8%
Financial History
Updated 20/10/2026
Revenue
₹ CrLatest: 0.0
Net Profit
₹ CrLatest: -0.9+54.4% vs prev
ROE is shown only in the Annual view — quarterly equity data isn't published.
Technicals
Trend interpretation, Stage 2, relative strength, volume and indicator evidence
Technicals
Trend interpretation, Stage 2, relative strength, volume and indicator evidence
Daily technical trend read
Bearish setupTrend is weak — long-term trend down. RSI 42.
- Price < SMA20 < SMA50 < SMA200 — full bearish stack.
- SMA20 falling (~10.0% over last month) — short-term momentum negative.
- RSI(14) at 42 — sideways, no extreme reading.
- MACD below signal but histogram contracting — bearish momentum easing.
- 59% off 52W high · 11% above 52W low.
Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.
Nifty 500 leadership
Relative Strength & Trend Stage
10
RS percentile
Stage 4 Downtrend
1M return
-8.1%
3M return
-10.5%
6M return
-25.8%
1Y return
-48.2%
RS 1D
0
RS 20D
-7
Sector rank
#15
Industry rank
#49
Stage evidence
- Price is 11.6% below the 30-week proxy.
- The 50-DMA is below the 30-week proxy and its slope is falling -5.4%.
- Both 3-month and 6-month returns are negative.
50-DMA
price below
200-DMA
price below
Sector
lagging
Industry
improving
Relative-strength line vs Nifty 500 (base 100)
262 observations
19 Oct 2026Value 57.96+2.19%
RS vs Nifty 50058
Valuation & peers
U-Score 25 · legacy U-Score band OVERVALUED · valuation evidence and comparable companies
Valuation & peers
U-Score 25 · legacy U-Score band OVERVALUED · valuation evidence and comparable companies
Deep Value
Fundamental score breakdown
U band · OVERVALUEDValuation22/30
Growth1/25
Quality0/20
Balance Sheet5/15
Cash Flow3/10
Piotroski
4/9 (+1)
Penalties
-7
Raw sum
25
Why this score?
Top U-Score contributors and drags from the latest stored fundamentals.
25/100 · legacy band OVERVALUED
Positive drivers
- Fair-value margin of safety is positive at 92.3%.
- Valuation contributes 22/30 to the score.
- Balance sheet contributes 5/15 to the score.
Main drags
- Altman Z is 1.0, in distress territory.
- Penalty bucket subtracts 7 points.
- Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model
Telecom valuation: EV/EBITDA against ARPU, debt, and capex
Telecom needs enterprise-value and cash-flow framing because leverage is structurally important.
Primary lens
EV/EBITDA and debt-adjusted cash generation.
Secondary checks
ARPU growth, subscriber quality, spectrum liabilities, capex intensity.
Main risk check
High EBITDA can still be weak equity value if debt and capex absorb cash.
PE
—
PB
—
EV/EBITDA
19.3
ROE
—
ROCE
-12.3%
FCF Yield
—
Debt/Equity
0.0
MoS
+92.3%
Score movement
Stored run vs live recompute
This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.
Stored run: 20 Oct 2026
v4.3-runtime-valuation
Final score
25
Previous: 25
Legacy U-Score band
OVERVALUED
Previous: OVERVALUED
Margin of safety
+92.3%
Previous: +92.3%
Score history
12 stored score snapshots. Latest stored move: +0 points.
20 Oct 2026
v4.3-runtime-valuation
25
25
25
25
25
25
25
25
25
25
25
25
Factor attribution
No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Modelled fair value
Graham Number
—
Growth-justified P/E
4.8
Growth-justified Value
₹45.74
+92.3% MoS
PEG
—
Comparable companies
Peers
Business-comparable peers in Media — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
SITINET
Small
Siti Networks Limited
Telecom
match 100
11
—
—
—
OVERVALUED
PNC
Small
Pritish Nandy Communications Limited
Telecom
match 99
53
6.9
7.4%
+69%
FAIR VALUE
CRESTO
Small
CRESTO TECHNO LIMITED
Telecom
match 99
16
—
-20.3%
—
OVERVALUED
RADAAN
Small
Radaan Mediaworks India Limited
Telecom
match 98
15
—
—
—
OVERVALUED
UNIINFO
Small
Uniinfo Telecom Services Limited
Telecom
match 96
21
—
-1.9%
—
OVERVALUED
Business, management & trust
Growth engines, risks, management commitments and evidence-backed delivery
Business, management & trust
Growth engines, risks, management commitments and evidence-backed delivery
Business and thesis
Issuer presentation review pending
Next Mediaworks Limited operates in Telecom Services / Equipment, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.
Trust Score
57Limited evidence · low confidenceTrust Lite
Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.
Limited evidence: Claim history is still being built. It ranks around the 20th percentile of the scored universe and 34th percentile within Media. Main check: financial discipline is weak at 38/100.
This is a financial-behaviour screen, not a claim-tested management reliability verdict.
Computed 05 Sept 2026
management-trust-v1
1 docs text-extracted · 0 concalls text-extracted
Score band
Limited evidence
Financial behaviour is scored, but management claims do not yet have enough outcome checks.
Relative rank
20th percentile
overall median 67 · Media: 34th pctile, median 63 · Small: 23rd pctile, median 66
Evidence depth
Financial-only
1 documents have extracted text, but claim history is not strong enough yet.
Claim delivery
Outcome history still building
0 claims extracted · No contradicted claim yet
How to read this Trust Score
Limited evidence · low confidenceWhat it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.
Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.
Forensic breakdown
Read low sub-scores as due-diligence warnings, not automatic sell signals.
Promoter
86
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
62
acceptable · leverage and solvency
Discipline
38
weak · capital discipline
Results
48
watch · quarterly consistency
Trust positives
- ▸Promoter holding is 75%.
- ▸Promoter pledge is zero.
- ▸6 years of positive FCF.
- ▸Debt/equity is 0.00.
Trust risks
- ▸Operating cash flow is negative at ₹-1 Cr.
- ▸Altman Z is 1.06.
- ▸ROCE is low at -12.3%.
- ▸ROCE trend is -14.6%.
Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.
Continue researching Next Mediaworks Limited
Important announcements & filings
Latest exchange and company disclosures found within the past two years.
Open source ↗
Annual report
Notice Of 45Th Annual General Meeting And Annual Report For FY-26. 27 Aug
Source: Bse
Announcement
Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Aug - Copy of newspaper publication intimating shareholders regarding 45th AGM of the Company is enclosed
Source: Bse
Annual report
Annual Report 2026
Source: Bse
Annual report
Annual Report 2026
Source: Bse
Annual report
Annual Report 2025
Source: Bse
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.