IP
IndiaPulse

New Delhi Television Limited (NDTV)

Small Cap

Media stocks · Small cap · NSE

New Delhi Television Limited operates in Telecom Services / Equipment, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹74.27
+3.61 · +5.11%
Quote04 Sept, 03:57 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage12/14 · 86%
Valuation2026-07-20 · Rf 6.8% · Media P/E 14.2 (n=57)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend argues for patience, and recent execution is weak.

Suggested next step
Verify management risk first
Do not let cheap valuation override weak Trust or governance evidence.
U-Score
OVERVALUED
13

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Weak Trust
47

low confidence · 0/0 claims checked

Technical
Bearish
29

Timing lens: price trend and sector relative strength.

Result consistency
mixed
50

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 12/100

margin compression · Rev +8% YoY

Filed 21 Jul 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹117 Cr+8.3%-20.9%
EBITDA₹-68 Cr-17.2%+20.0%
Operating margin-58.0%-400 bps+0 bps
PAT₹-82 CrNDFNDF
PAT margin-70.1%-528 bps-320 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

New Delhi Television Limited operates in Telecom Services / Equipment, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

29Bearish

full bear SMA stack · SMA20 -4.7% / mo · MACD −

Stock trend: 21
Sector RS: 40
Sector 3M: -3.4% vs Nifty -1.5%

Technical chart

NDTVdaily · 1Y · AUTO-8.8%
Latest close ₹74.27 on 2026-09-04
Bar
+4.6%
RSI
47
MACD hist
-0.12
52W pos
15%
2026-09-04O ₹71.00H ₹75.30L ₹70.75C ₹74.27Vol 2.4L sh
₹57.14₹66.01₹74.88₹83.74₹92.6152L74.272026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Mixed signals

Signals are conflicting — long-term trend down. RSI 47. Wait for confirmation.

  • Price < SMA20 < SMA50 < SMA200 — full bearish stack.
  • SMA20 falling (~4.9% over last month) — short-term momentum negative.
  • RSI(14) at 47 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 53% off 52W high · 26% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 13 · OVERVALUED · pillar breakdown, sector model, fair-value anchor

13U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation2/30
Growth7/25
Quality0/20
Balance Sheet0/15
Cash Flow3/10
Piotroski
3/9 (+1)
Penalties
0
Raw sum
13

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

13/100 · OVERVALUED

Positive drivers

  • Cash flow contributes 3/10 to the score.
  • Growth contributes 7/25 to the score.
  • Valuation contributes 2/30 to the score.

Main drags

  • Altman Z is 0.6, in distress territory.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Balance sheet is weaker at 0/15; verify the latest quarterly trend.
Sector valuation model

Telecom valuation: EV/EBITDA against ARPU, debt, and capex

Telecom needs enterprise-value and cash-flow framing because leverage is structurally important.

Telecom EV/EBITDA
Primary lens
EV/EBITDA and debt-adjusted cash generation.
Secondary checks
ARPU growth, subscriber quality, spectrum liabilities, capex intensity.
Main risk check
High EBITDA can still be weak equity value if debt and capex absorb cash.
PE
PB
6.5
EV/EBITDA
ROE
-340.0%
ROCE
-72.6%
FCF Yield
Debt/Equity
2.0
MoS
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
13
Previous: 13
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
No stored baseline yet

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
13
13
13
13
13
13
13
14
13
13
13
13

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
Growth-justified P/E
12.3
Growth-justified Value
— MoS
PEG

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
47Weak Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Weak Trust: Claim history is still being built. It ranks around the 4th percentile of the scored universe and 7th percentile within Media. Main check: financial discipline is weak at 18/100.

Mixed Trust Lite: Promoter holding is 69%. Key concern: Operating cash flow is negative at ₹-258 Cr.

Computed 05 Sept 2026
management-trust-v1
9 docs text-extracted · 0 concalls text-extracted
Score band
Weak Trust

Management or financial behaviour needs caution. Demand stronger valuation compensation.

Relative rank
4th percentile

overall median 67 · Media: 7th pctile, median 62 · Small: 5th pctile, median 66

Evidence depth
Financial-only

9 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Weak Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
90
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
22
weak · leverage and solvency
Discipline
18
weak · capital discipline
Results
50
watch · quarterly consistency

Trust positives

  • Promoter holding is 69%.
  • Promoter pledge is zero.
  • Promoter holding increased 4.3%.
  • 8 years of positive FCF.

Trust risks

  • Operating cash flow is negative at ₹-258 Cr.
  • Debt/equity is 2.02.
  • Altman Z is 0.59.
  • ROCE is low at -72.6%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
P/B
6.52
EV/EBITDA
Market Cap
838.00Cr

Profitability

ROE
-340.00%
ROCE
-72.60%
ROA
-47.59%
Dividend Y

Growth (CAGR)

Revenue 5Y
8.00%
EPS 5Y
5.00%
Revenue 3Y
11.00%
EPS 3Y
-24.00%

Balance Sheet

Debt/Equity
2.02
Interest Coverage
-9.71×
Altman Z
0.59
Book Value
11.40

Cash Flow

FCF Yield
FCF Positive Y
8/5
OCF
-258.00 Cr
EPS TTM
-29.59

Shareholding

Promoter Hold
69.02%
Promoter Pledge
0.00%
Momentum 52W
21%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 528+13.5% vs prev
0528.0Mar 2017: 490Mar 2018: 426Mar 2019: 399Mar 2020: 373Mar 2021: 358Mar 2022: 396Mar 2023: 386Mar 2024: 370Mar 2025: 465Mar 2026: 528FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: -323-48.2% vs prev
-323.0085.0Mar 2017: -86.0Mar 2018: -84.0Mar 2019: 11.0Mar 2020: 28.0Mar 2021: 75.0Mar 2022: 85.0Mar 2023: 53.0Mar 2024: -21.0Mar 2025: -218Mar 2026: -323FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: -252+31.7% vs prev
-369.5049.3Mar 2017: -83.5%Mar 2018: -171%Mar 2019: 16.7%Mar 2020: 31.8%Mar 2021: 49.3%Mar 2022: 36.5%Mar 2023: 18.9%Mar 2024: -8.1%Mar 2025: -369%Mar 2026: -252%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Peers

Business-comparable names in Media, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.