IP
IndiaPulse

Modis Navnirman Limited (MODIS)

Small Cap

Infra stocks · Small cap · NSE

Modis Navnirman Limited operates in Construction, within the Infra sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹380.85
+1.75 · +0.46%
Quote04 Sept, 03:53 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags03 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Infra P/E 16.9 (n=83)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
52

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
73

low confidence · 0/0 claims checked

Technical
Bullish
61

Timing lens: price trend and sector relative strength.

Result consistency
stable
65

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Excellent · 77/100

Rev +192% YoY · PAT +468% YoY · +13% QoQ · operating leverage · margin compression

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹58.3 Cr+192.2%+13.2%
EBITDA₹11.2 Cr+10.8%+134.0%
Operating margin19.2%-295 bps+990 bps
PAT₹8.6 Cr+468.2%+94.6%
PAT margin14.7%-18 bps+617 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Modis Navnirman Limited operates in Construction, within the Infra sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

61Bullish

SMA20 +2.3% / mo · MACD − · sector +2.3pp vs Nifty (3M)

Stock trend: 61
Sector RS: 61
Sector 3M: +0.8% vs Nifty -1.5%

Technical chart

MODISdaily · 1Y · AUTO+20.3%
Latest close ₹380.85 on 2026-09-04

Daily history is available from 2025-11-14; the requested 1Y window is partially covered.

Bar
+0.9%
RSI
47
MACD hist
-2.86
52W pos
69%
2026-09-04O ₹377.50H ₹383.80L ₹376.60C ₹380.85Vol 11,292 sh
₹268.35₹310.44₹352.52₹394.61₹436.7052H52L380.852026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bullish setup

Trend is constructive — long-term uptrend intact. RSI 47.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 rising (~2.2% over last month) — short-term momentum positive.
  • RSI(14) at 47 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 11% off 52W high · 38% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 52 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

52U-SCORE
Premium Compounder

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth22/25
Quality16/20
Balance Sheet11/15
Cash Flow0/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
52

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

52/100 · FAIR VALUE

Positive drivers

  • Growth contributes 22/25 to the score.
  • Quality contributes 16/20 to the score.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -0.9%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Cash flow is weaker at 0/10; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
24.1
PB
4.8
EV/EBITDA
21.5
ROE
20.5%
ROCE
25.8%
FCF Yield
Debt/Equity
0.0
MoS
-0.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
52
Previous: 52
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-0.9%
Previous: -0.9%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
59
60
52
52
52
51
51
51
52
52
52
52

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹163.71
-132.6% MoS
Growth-justified P/E
25.4
Growth-justified Value
₹377.46
-0.9% MoS
PEG
0.22

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
73Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 72nd percentile of the scored universe and 75th percentile within Infra. Main check: cash conversion is weak at 28/100.

Healthy Trust Lite: Promoter holding is 63.8%. Key concern: Operating cash flow is negative at ₹-2 Cr.

Computed 05 Sept 2026
management-trust-v1
21 docs text-extracted · 6 concalls text-extracted
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
72nd percentile

overall median 67 · Infra: 75th pctile, median 64 · Small: 75th pctile, median 66

Evidence depth
Financial-only

21 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
28
weak · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
65
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 63.8%.
  • Promoter pledge is zero.
  • Debt/equity is 0.04.
  • ROCE is 25.8%.

Trust risks

  • Operating cash flow is negative at ₹-2 Cr.
  • Only 0 years of positive FCF.
  • OPM spread across recent quarters is 17.7%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
24.10
P/B
4.76
EV/EBITDA
21.49
Market Cap
746.00Cr

Profitability

ROE
20.50%
ROCE
25.80%
ROA
9.51%
Dividend Y

Growth (CAGR)

Revenue 5Y
70.00%
EPS 5Y
138.00%
Revenue 3Y
65.00%
EPS 3Y
72.00%

Balance Sheet

Debt/Equity
0.04
Interest Coverage
17.50×
Altman Z
4.84
Book Value
80.00

Cash Flow

FCF Yield
FCF Positive Y
0/5
OCF
-2.00 Cr
EPS TTM
14.89

Shareholding

Promoter Hold
63.79%
Promoter Pledge
0.00%
Momentum 52W
71%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Infra, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.