IP
IndiaPulse

KEC International Limited (KEC)

Small Cap

Infra stocks · Small cap · NSE

KEC International Limited is a global EPC major with 8+ decades of experience, operating in 110+ countries. It specializes in Transmission & Distribution, Civil, Cables & Conductors, Transportation, Renewables, and Oil & Gas Pipelines.

₹408.55
+2.40 · +0.59%
Quote04 Sept, 03:59 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags15 Aug 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Infra P/E 16.9 (n=83)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
OVERVALUED
25

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
62

low confidence · 0/0 claims checked

Technical
Bearish
37

Timing lens: price trend and sector relative strength.

Result consistency
weak
47

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 0/100

PAT -42% YoY · margin compression · Rev +0% YoY

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹5,024 Cr+0.0%-21.4%
EBITDA₹291 Cr-16.9%-35.0%
Operating margin6.0%-100 bps-100 bps
PAT₹73 Cr-41.6%-62.2%
PAT margin1.4%-104 bps-157 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-06T08:08:55.046Z
Management commentary snapshot

KEC International reported record revenues of Rs. 23,506 Cr in FY26, up 8% YoY, with Operating PAT growing 18% and overall PAT increasing ~4x in three years. Order Book & L1 stands robust at over Rs. 40,000 Cr.

The company delivered strong FY26 results with record revenues and improved profitability, supported by a robust order book. While geopolitical issues and payment delays impacted some segments, strategic capacity expansion and diversification into new segments like Wind and Semiconductor EPC are positive.

Current business mix

Geographical Split of Current Order Book + L1

Latest issuer-disclosed distribution across 6 reported categories.

Businessmix
India55.0%
Middle East27.0%
Americas7.0%
SAARC4.0%
Africa4.0%
CIS3.0%
Growth engines

India T&D Market

Momentum continues in India T&D market amid rising peak demand and grid congestion.

Middle East T&D Demand

Increased T&D demand in the Middle East driven by rebuilding, grid redundancy, and renewable integration.

Renewables Sector

Rising opportunities in renewables to reduce hydrocarbon dependence; India’s renewable target scaled up to ~900 GW by 2035.

Urban Infra & Private Capex

Large opportunities in Urban Infra – Underground Metros, PSP, Elevated bridges. Gradual recovery in private capex especially in Metals & Mining.

Capacity and execution

Tower Manufacturing Capacity

Expanded tower manufacturing capacity in Dubai, Jabalpur, Jaipur & Butibori plants by 15% to over 4,80,000 MTPA.

Elastomeric Cables Production

Elastomeric cables are slated to commence production in Q2 FY27, followed by E-Beam process within the same quarter.

Tailwinds

Sustained T&D Growth

Sustained growth momentum in T&D sector.

Expanding Export Markets

Expanding opportunities in export markets.

Renewable Energy Demand

Strong tailwinds from rising renewable energy demand & Data centres.

Capacity Expansion

Capacity expansion underway to support growth and scale.

Headwinds

Geopolitical Disruptions

Geopolitical disruptions in the Middle East led to delay in Revenues.

Labour Situation

Labour situation deteriorated again due to elections/ LPG availability issues.

Water Project Delays

Calibrated approach in executing Water projects due to delayed payments.

Metro Project Closure Costs

Closure costs related to the completion and delay of RODs for metro projects.

Risk radar

West Asia Crisis

West Asia crisis expected to accelerate investments in energy security, creating increased opportunities in Oil & Gas pipeline infrastructure, but also poses a risk.

Availability of Labour

Availability of Labour is identified as a key risk.

Delay in Payments in Water

Delay in Payments in Water projects is a key risk.

Delay in Claim Settlements

Delay in Claim Settlements is identified as a key risk.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare YOY

The presentation focuses on annual financial results (FY26 vs FY25, FY24, FY23) and annual growth rates for revenue and profitability. EPC projects often have long execution cycles, making year-over-year comparisons more meaningful for assessing overall business trajectory and financial health.

Sector KPIs management disclosed

Order Book & L1

Robust Order Book & L1 of over Rs. 40,000 Cr. Order Book to Revenue Ratio of 1.7 times.

Revenue Growth

Record Revenues of Rs. 23,506 Cr in FY26, growth of 8% YoY.

Operating PAT Growth

Strong growth in Profitability – Operating PAT grew by 18% in FY26.

T&D Revenue Share

T&D Revenue share increased to 68% in FY26 from 59% in FY25.

Management forward view

Focus on Capital Efficiency

Management's key focus area includes Capital Efficiency.

Profitability Improvement

Management's key focus area includes Profitability Improvement.

Adjacent Growth

Management's key focus area includes Adjacent Growth.

Well Positioned for Opportunities

Company is well positioned to seize the multi decadal opportunities for growth.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Debt LevelsHigher working capital linked to revenue growth and inventory build-up.Debt levels expected to normalise further by Q2 FY27.
Elastomeric Cables ProductionFacility at Vadodara, Gujarat.Slated to commence production in Q2 FY27, followed by E-Beam process within the same quarter.
Tenders Under Evaluation & PipelineOver Rs. 180,000 Cr.Conversion of these tenders into firm orders to sustain growth momentum.
Middle East Revenue RealizationDelayed revenues due to geopolitical disruptions.Resolution of geopolitical issues and improved dispatch/collection from the region.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

37Bearish

full bear SMA stack · SMA20 -10.7% / mo · RSI oversold · MACD − · near 52W low · sector +2.3pp vs Nifty (3M)

Stock trend: 22
Sector RS: 61
Sector 3M: +0.8% vs Nifty -1.5%

Technical chart

KECdaily · 1Y · AUTO-25.8%
Latest close ₹408.55 on 2026-09-04
Bar
+0.6%
RSI
30
MACD hist
-0.50
52W pos
2%
2026-09-04O ₹406.15H ₹410.60L ₹403.30C ₹408.55Vol 7.8L sh
₹387.52₹453.69₹519.86₹586.03₹652.2152L408.552026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 30.

  • Price < SMA20 < SMA50 < SMA200 — full bearish stack.
  • SMA20 falling (~11.9% over last month) — short-term momentum negative.
  • RSI(14) at 30 — oversold zone; bounce conditions.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • Within 5% of 52-week low — testing support.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

2
RS percentile
Stage 4 Downtrend
1M return
-14.7%
3M return
-16.5%
6M return
-27.1%
1Y return
-53.7%
RS 1D
0
RS 20D
-3
Sector rank
#15
Industry rank
-
Stage evidence
  • Price is 21.5% below the 30-week proxy.
  • The 50-DMA is below the 30-week proxy and its slope is falling -5.4%.
  • Both 3-month and 6-month returns are negative.
50-DMA
price below
200-DMA
price below
Sector
improving
Industry
unranked
Relative-strength line vs Nifty 500 (base 100)
264 observations
04 Sept 2026Value 49.74+0.59%
46637995112Aug 25Dec 25Apr 26Sept 2650
RS vs Nifty 50050

Valuation & score drivers

U-Score 25 · OVERVALUED · pillar breakdown, sector model, fair-value anchor

25U-SCORE
OVERVALUED

Fundamental score breakdown

OVERVALUED
Valuation1/30
Growth9/25
Quality4/20
Balance Sheet6/15
Cash Flow3/10
Piotroski
4/9 (+1)
Penalties
1
Raw sum
25

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

25/100 · OVERVALUED

Positive drivers

  • Balance sheet contributes 6/15 to the score.
  • Growth contributes 9/25 to the score.
  • Cash flow contributes 3/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -79.8%.
  • Valuation is weaker at 1/30; verify the latest quarterly trend.
  • Quality is weaker at 4/20; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
18.1
PB
1.8
EV/EBITDA
9.0
ROE
11.4%
ROCE
16.5%
FCF Yield
Debt/Equity
0.9
MoS
-79.8%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
25
Previous: 25
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-79.8%
Previous: -79.8%

Score history

12 stored score snapshots. Latest stored move: +1 points.

05 Sept 2026
v4.3-runtime-valuation
24
24
23
23
23
24
23
24
24
24
24
25

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹328.8
-24.3% MoS
Growth-justified P/E
10.9
Growth-justified Value
₹227.14
-79.8% MoS
PEG
2.83

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
62Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 35th percentile of the scored universe and 43rd percentile within Infra. Main check: results consistency is weak at 47/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: Operating cash flow is negative at ₹-414 Cr.

Computed 05 Sept 2026
management-trust-v1
175 docs text-extracted · 39 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
35th percentile

overall median 67 · Infra: 43rd pctile, median 64 · Small: 40th pctile, median 66

Evidence depth
Financial-only

175 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
65
acceptable · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
47
watch · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • 8 years of positive FCF.
  • 3/4 latest quarters had positive YoY revenue growth.
  • OPM spread across recent quarters is 2%.

Trust risks

  • Operating cash flow is negative at ₹-414 Cr.
  • 2 latest quarters had PAT decline worse than 25% YoY.
  • 1/4 latest quarters had positive YoY PAT growth.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
18.10
P/B
1.77
EV/EBITDA
9.02
Market Cap
10876.00Cr

Profitability

ROE
11.40%
ROCE
16.50%
ROA
2.20%
Dividend Y
1.35%

Growth (CAGR)

Revenue 5Y
12.00%
EPS 5Y
4.00%
Revenue 3Y
11.00%
EPS 3Y
55.00%

Balance Sheet

Debt/Equity
0.87
Interest Coverage
2.36×
Altman Z
1.92
Book Value
231.00

Cash Flow

FCF Yield
FCF Positive Y
8/5
OCF
-414.00 Cr
EPS TTM
20.80

Shareholding

Promoter Hold
50.10%
Promoter Pledge
0.00%
Momentum 52W
2%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 23.5k+7.6% vs prev
024kMar 2017: 8,584Mar 2018: 10.1kMar 2019: 11.0kMar 2020: 12.0kMar 2021: 13.1kMar 2022: 13.7kMar 2023: 17.3kMar 2024: 19.9kMar 2025: 21.8kMar 2026: 23.5kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 606+6.1% vs prev
0606.0Mar 2017: 305Mar 2018: 460Mar 2019: 496Mar 2020: 566Mar 2021: 553Mar 2022: 332Mar 2023: 176Mar 2024: 347Mar 2025: 571Mar 2026: 606FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 1,143+12234.4% vs prev
01143Mar 2017: 19.2%Mar 2018: 18.9%Mar 2019: 17.7%Mar 2020: 16.9%Mar 2021: 15.3%Mar 2022: 8.8%Mar 2023: 4.3%Mar 2024: 6.5%Mar 2025: 9.3%Mar 2026: 1,143%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Peers

Business-comparable names in Infra, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.