Skip to content

Indo Thai Securities Limited (INDOTHAI)

Small Cap

Financial Services stocks · Small cap · NSE

Indo Thai Securities Limited operates in Broking, within the Financial Services sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹31.45
-1.65 · -4.98%
Market cap ₹491 Cr
Data qualityFresh enough for analysisQuote updated 21 Oct, 10:45 am IST
Details
Quote21 Oct, 10:45 am IST
Base fundamentals06 Oct 2026 · screener
Latest result21 Jul, 07:06 pm IST
Score21 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags03 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Financial Services P/E 17.0 (n=243)
Technical timing lens

Trend score and candlestick chart

33Bearish

full bear SMA stack · SMA20 -20.1% / mo · MACD + · near 52W low

Stock trend: 24
Sector RS: 47
Sector 3M: -4.9% vs Nifty 500 -5.1%

Latest mapped FPI equity flow was not positive. View sector evidence

Technical chart

INDOTHAID candles · FIT view-89.2%TODAY · PROVISIONAL
Latest price ₹31.45 on 2026-10-21

Today's candle is provisional from the latest intraday quote; completed-candle scans remain unchanged.

Bar
-1.0%
RSI
31
MACD hist
1.60
52W pos
1%
Visible chart range
Candle interval
2026-10-21O ₹31.77H ₹32.80L ₹31.45C ₹31.45Vol 5.0L shIntraday candle
₹14.45₹94.48₹174.50₹254.53₹334.5552L₹31.452026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

INDOTHAINifty Financial ServicesNifty 500
-95%-60%-24%+11%20 Jul1 Sept19 Oct19 Oct 2026INDOTHAI -84.9%Nifty Financial Servi… -6.0%Nifty 500 -5.6%
INDOTHAI
-84.9%
Nifty 500
-5.6%
Nifty Financial Services
-6.0%
Vs Nifty 500
-79.3 pp
Chart stats
19 Oct 2026
From 52W high
-92.9%
₹466.4
52W range position
1%
₹29 - ₹466.4
ATR (14)
8.0%
₹2.7
Volume vs 20D
0.28x
Latest completed session
Avg traded value
₹3.9 Cr
20-session average
20D price channel
₹29 - ₹42.7
71.0% annualized volatility
Research snapshot

What the evidence says now

Strong fundamentals, management evidence is still limited to a financial-only Trust Lite signal, but price trend argues for patience. Suitable for staggered entry or watchlist confirmation rather than aggressive buying.

Strong U-Score but weak trend: timing is not confirming the thesis.

Suggested next step
Add to watchlist
Fundamental setup is interesting, but technical confirmation is weak.
U-Score
Legacy · DEEP VALUE
86

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Excellent
75

Revenue +50.0% · PAT +22.2% YoY

Technical
Bearish
33

Price trend and sector-relative-strength timing.

Valuation
Legacy model
+77.2%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Limited evidence
78

Financial-only signal; management claim evidence is not sufficient yet.

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Excellent · 75/100

Rev +50% YoY · PAT +22% YoY · margin expansion

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹21 Cr+50.0%-44.7%
EBITDA₹16 Cr+60.0%-51.5%
Operating margin77.0%+500 bps-800 bps
PAT₹11 Cr+22.2%-57.7%
PAT margin52.4%-1191 bps-1604 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
7.15
P/B
1.67
EV/EBITDA
5.55
Market Cap
491.00Cr

Profitability

ROE
28.70%
ROCE
34.60%
ROA
18.45%
Dividend Y
0.54%

Growth (CAGR)

Revenue 5Y
37.00%
EPS 5Y
46.00%
Revenue 3Y
74.00%
EPS 3Y
115.00%

Balance Sheet

Debt/Equity
0.09
Interest Coverage
30.67×
Altman Z
5.67
Book Value
22.10

Cash Flow

FCF Yield
—
FCF Positive Y
5/5
OCF
-34.00 Cr
EPS TTM
5.41

Shareholding

Promoter Hold
56.07%
Promoter Pledge
0.00%
Momentum 52W
2%

Financial History

Updated 20/10/2026

Revenue

₹ Cr
Latest: 104+285.2% vs prev
0104.0Mar 2017: 45.0Mar 2018: 58.0Mar 2019: 8.0Mar 2020: 9.0Mar 2021: 22.0Mar 2022: 20.0Mar 2023: 8.0Mar 2024: 31.0Mar 2025: 27.0Mar 2026: 104FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 66.0+725.0% vs prev
-11.0066.0Mar 2017: 3.0Mar 2018: 9.0Mar 2019: -1.0Mar 2020: -11.0Mar 2021: 10.0Mar 2022: 10.0Mar 2023: -7.0Mar 2024: 15.0Mar 2025: 8.0Mar 2026: 66.0FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 23.2+423.4% vs prev
-24.4023.2Mar 2017: 6.4%Mar 2018: 16.1%Mar 2019: -1.8%Mar 2020: -24.4%Mar 2021: 18.2%Mar 2022: 15.6%Mar 2023: -11.9%Mar 2024: 20.6%Mar 2025: 4.4%Mar 2026: 23.2%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 31.

  • Price < SMA20 < SMA50 < SMA200 — full bearish stack.
  • SMA20 falling (~22.0% over last month) — short-term momentum negative.
  • RSI(14) at 31 — falling, no extreme reading.
  • MACD above signal but histogram contracting — bullish momentum cooling.
  • 93% off 52W high · 8% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

1
RS percentile
Stage 4 Downtrend
1M return
-1.4%
3M return
-84.9%
6M return
-89.3%
1Y return
-91.4%
RS 1D
0
RS 20D
0
Sector rank
#10
Industry rank
#13
Stage evidence
  • Price is 81.9% below the 30-week proxy.
  • The 50-DMA is below the 30-week proxy and its slope is falling -14.0%.
  • Both 3-month and 6-month returns are negative.
50-DMA
price below
200-DMA
price below
Sector
weakening
Industry
leading
Relative-strength line vs Nifty 500 (base 100)
261 observations
19 Oct 2026Value 12.69-3.86%
44688130172Sept 25Feb 26Jun 26Oct 2613
RS vs Nifty 50013

Valuation & peers

U-Score 86 · legacy U-Score band DEEP VALUE · valuation evidence and comparable companies

86U-SCORE
Top Setup

Fundamental score breakdown

U band · DEEP VALUE
Valuation28/30
Growth25/25
Quality20/20
Balance Sheet9/15
Cash Flow3/10
Piotroski
6/9 (+3)
Penalties
-2
Raw sum
86

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

86/100 · legacy band DEEP VALUE

Positive drivers

  • Fair-value margin of safety is positive at 77.2%.
  • Growth contributes 25/25 to the score.
  • Quality contributes 20/20 to the score.

Main drags

  • Penalty bucket subtracts 2 points.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
  • Balance sheet is weaker at 9/15; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
7.2
PB
1.7
EV/EBITDA
5.5
ROE
28.7%
ROCE
34.6%
FCF Yield
—
Debt/Equity
0.1
MoS
+77.2%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 21 Oct 2026
v4.3-runtime-valuation
Final score
86
Previous: 86
Legacy U-Score band
DEEP VALUE
Previous: DEEP VALUE
Margin of safety
+77.2%
Previous: +76.0%

Score history

12 stored score snapshots. Latest stored move: +0 points.

21 Oct 2026
v4.3-runtime-valuation
86
86
86
86
86
86
86
86
86
86
86
86

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹51.87
+39.4% MoS
Growth-justified P/E
25.5
Growth-justified Value
₹137.96
+77.2% MoS
PEG
0.10

Comparable companies

Peers

Business-comparable peers in Financial Services — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
EMKAY
Small
Emkay Global Financial Services Limited
Broking
match 90
18
40.1
4.5%
-127%
OVERVALUED
DBSTOCKBRO
Small
DB (International) Stock Brokers Limited
Broking
match 90
31
36.9
4.2%
-40%
OVERVALUED
INVENTURE
Small
Inventure Growth & Securities Limited
Broking
match 88
11
34.7
1.3%
-1148%
OVERVALUED
ARIHANTCAP
Small
Arihant Capital Markets Limited
Broking
match 86
20
25.0
7.7%
-300%
OVERVALUED
BIRLAMONEY
Small
Aditya Birla Money Limited
Broking
match 81
50
0.0
26.0%
+100%
FAIR VALUE

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Issuer presentation review pending

Indo Thai Securities Limited operates in Broking, within the Financial Services sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Trust Score
78Limited evidence · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Limited evidence: Claim history is still being built. It ranks around the 86th percentile of the scored universe and 91st percentile within Financial Services. Main check: cash conversion is weak at 52/100.

This is a financial-behaviour screen, not a claim-tested management reliability verdict.

Computed 05 Sept 2026
management-trust-v1
17 docs text-extracted · 0 concalls text-extracted
Score band
Limited evidence

Financial behaviour is scored, but management claims do not yet have enough outcome checks.

Relative rank
86th percentile

overall median 67 · Financial Services: 91st pctile, median 62 · Small: 89th pctile, median 66

Evidence depth
Financial-only

17 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Limited evidence · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
72
acceptable · quarterly consistency

Trust positives

  • ▸Promoter holding is 56.1%.
  • ▸Promoter pledge is zero.
  • ▸5 years of positive FCF.
  • ▸Debt/equity is 0.09.

Trust risks

  • ▸Operating cash flow is negative at ₹-34 Cr.
  • ▸Promoter holding fell 3.3%.
  • ▸OPM spread across recent quarters is 119%.
  • ▸2 older quarters in the 8-quarter window had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

12 shown
AnnouncementSep 2026

Sep 2026 · Announcement under Regulation 30 (LODR)-Meeting Updates 12 Sep - Company approved secured NCD issuance up to ₹10 crore and executed trust deed on 12 September 2026.

Source: Bse

Open source ↗
AnnouncementSep 2026

Sep 2026 · Announcement under Regulation 30 (LODR)-Issue of Securities 20 Jul - Board approved Q1 FY27 results, 100 Cr NCD issue, director reappointments, AGM on 19 Sept 2026.

Source: Bse

Open source ↗
AnnouncementSep 2026

Sep 2026 · Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s 1h - Board approved Q1 FY27 results, up to Rs100 crore NCDs, AGM on 19 Sept 2026, and auditor appointment.

Source: Bse

Open source ↗
AnnouncementAug 2026

Aug 2026 · Announcement under Regulation 30 (LODR)-Meeting Updates 7 Aug - On 07 Aug 2026, appointed Axis Trustee Services and Bigshare as trustee and RTA for proposed NCDs.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 27 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 21 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Aug

Source: Bse

Open source ↗
Investor presentationJul 2026

Jul 2026 · PPT

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Meeting Updates 3 Jul - Indo Thai allotted 15,00,000 shares on warrant conversion for Rs 5.625 crore.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 20 Jun

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 19 Jun

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Allotment 8 Jun - Allotted 10,00,000 equity shares on warrant conversion for Rs. 3.75 crore to two non-promoters.

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.