Skip to content

HT Media Limited (HTMEDIA)

Small Cap

Media stocks · Small cap · NSE

HT Media Limited operates in Print & Digital, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹23.73
-1.45 · -5.76%
Market cap ₹515 Cr
Data qualityFresh enough for analysisQuote updated 21 Oct, 05:57 pm IST
Details
Quote21 Oct, 05:57 pm IST
Base fundamentals06 Oct 2026 · screener
Latest result05 Aug, 06:22 pm IST
Score21 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Media P/E 15.0 (n=57)
Technical timing lens

Trend score and candlestick chart

70Bullish

SMA20 -7.6% / mo · MACD + · sector +14.1pp vs Nifty 500 (3M)

Stock trend: 51
Sector RS: 100
Sector 3M: +8.5% vs Nifty 500 -5.6%

Latest FPI flow is positive, but a second consecutive positive fortnight is still required. View sector evidence

Technical chart

HTMEDIAD candles · FIT view+5.0%
Latest close ₹23.73 on 2026-10-21
Bar
-5.7%
RSI
48
MACD hist
0.28
52W pos
45%
Visible chart range
Candle interval
2026-10-21O ₹25.17H ₹25.25L ₹23.70C ₹23.73Vol 49,397 sh
₹19.96₹22.93₹25.90₹28.87₹31.8452H₹23.732026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

HTMEDIANifty MediaNifty 500
-18%-8%+2%+12%21 Jul2 Sept21 Oct21 Oct 2026HTMEDIA -9.5%Nifty Media +5.7%Nifty 500 -6.5%
HTMEDIA
-9.5%
Nifty 500
-6.5%
Nifty Media
+5.7%
Vs Nifty 500
-3.0 pp
Chart stats
21 Oct 2026
From 52W high
-24.2%
₹31.3
52W range position
45%
₹17.5 - ₹31.3
ATR (14)
5.0%
₹1.2
Volume vs 20D
0.66x
Latest completed session
Avg traded value
₹0.2 Cr
20-session average
20D price channel
₹21.8 - ₹25.9
43.8% annualized volatility
Research snapshot

What the evidence says now

Mixed fundamentals, management evidence is still limited to a financial-only Trust Lite signal, price trend supports entry, and recent execution is weak.

Suggested next step
Research, do not rush
The evidence is not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
Legacy · FAIR VALUE
56

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Average
35

Revenue +10.9% · PAT NDF YoY

Technical
Bullish
70

Price trend and sector-relative-strength timing.

Valuation
Legacy model
+81.2%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Limited evidence
64

Financial-only signal; management claim evidence is not sufficient yet.

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Average · 35/100

Rev +11% YoY · margin expansion

Filed 05 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹437 Cr+10.9%-14.5%
EBITDA₹30 Cr+350.0%-64.3%
Operating margin7.0%+990 bps-900 bps
PAT₹44 CrNDFNDF
PAT margin10.1%+1286 bps+1203 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
4.23
P/B
0.32
EV/EBITDA
5.99
Market Cap
515.00Cr

Profitability

ROE
0.87%
ROCE
6.32%
ROA
0.15%
Dividend Y
—

Growth (CAGR)

Revenue 5Y
10.00%
EPS 5Y
17.00%
Revenue 3Y
2.00%
EPS 3Y
27.00%

Balance Sheet

Debt/Equity
0.47
Interest Coverage
2.05×
Altman Z
1.41
Book Value
69.60

Cash Flow

FCF Yield
—
FCF Positive Y
10/5
OCF
99.00 Cr
EPS TTM
-0.42

Shareholding

Promoter Hold
69.50%
Promoter Pledge
0.00%
Momentum 52W
33%

Financial History

Updated 20/10/2026

Revenue

₹ Cr
Latest: 1,896+5.2% vs prev
02452Mar 2017: 2,452Mar 2018: 2,299Mar 2019: 2,199Mar 2020: 1,117Mar 2021: 1,500Mar 2022: 1,711Mar 2023: 1,695Mar 2024: 1,746Mar 2025: 1,803Mar 2026: 1,896FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: -49.0-450.0% vs prev
-345.00352.0Mar 2017: 219Mar 2018: 352Mar 2019: 16.0Mar 2020: -345Mar 2021: -65.0Mar 2022: 19.0Mar 2023: -252Mar 2024: -91.0Mar 2025: 14.0Mar 2026: -49.0FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: -107-450.0% vs prev
-197.8030.4Mar 2017: 8.6%Mar 2018: 14.0%Mar 2019: 0.7%Mar 2020: -19.2%Mar 2021: -3.8%Mar 2022: 1.1%Mar 2023: -15.6%Mar 2024: -198%Mar 2025: 30.4%Mar 2026: -107%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Mixed signals

Signals are conflicting — long-term uptrend intact. RSI 48. Wait for confirmation.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 falling (~8.2% over last month) — short-term momentum negative.
  • RSI(14) at 48 — falling, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 24% off 52W high · 35% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

55
RS percentile
Stage 1 Base / Transition
1M return
-1.3%
3M return
-9.5%
6M return
+4.2%
1Y return
-13.1%
RS 1D
-3
RS 20D
+2
Sector rank
#15
Industry rank
#63
Stage evidence
  • Price is within 0.3% of the 30-week proxy.
  • The 30-week proxy changed +1.5% over 20 sessions.
  • The moving-average structure does not confirm Stage 2 or Stage 4.
50-DMA
price below
200-DMA
price above
Sector
improving
Industry
lagging
Relative-strength line vs Nifty 500 (base 100)
262 observations
21 Oct 2026Value 91.45-4.88%
73818895103Sept 25Feb 26Jun 26Oct 2691
RS vs Nifty 50091

Valuation & peers

U-Score 56 · legacy U-Score band FAIR VALUE · valuation evidence and comparable companies

56U-SCORE
Deep Value

Fundamental score breakdown

U band · FAIR VALUE
Valuation26/30
Growth18/25
Quality0/20
Balance Sheet5/15
Cash Flow4/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
56

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

56/100 · legacy band FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 81.2%.
  • Valuation contributes 26/30 to the score.
  • Growth contributes 18/25 to the score.

Main drags

  • Altman Z is 1.4, in distress territory.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Balance sheet is weaker at 5/15; verify the latest quarterly trend.
Sector valuation model

IT valuation: PE and EV/EBITDA against growth and margins

Asset-light IT companies deserve valuation support only when growth, margins, and cash conversion hold up.

IT PE/EVEBITDA
Primary lens
PE and EV/EBITDA relative to revenue growth, margins, and cash conversion.
Secondary checks
Deal pipeline, attrition, dollar revenue growth, FCF yield.
Main risk check
Low PE can reflect weak growth or margin pressure.
PE
4.2
PB
0.3
EV/EBITDA
6.0
ROE
0.9%
ROCE
6.3%
FCF Yield
—
Debt/Equity
0.5
MoS
+81.2%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 21 Oct 2026
v4.3-runtime-valuation
Final score
56
Previous: 56
Legacy U-Score band
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+81.2%
Previous: +81.2%

Score history

12 stored score snapshots. Latest stored move: +0 points.

21 Oct 2026
v4.3-runtime-valuation
56
56
56
56
56
56
56
56
56
56
56
56

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
—
Growth-justified P/E
22.5
Growth-justified Value
—
+81.2% MoS
PEG
0.20

Comparable companies

Peers

Business-comparable peers in Media — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
DNAMEDIA
Small
Diligent Media Corporation Limited
Media & Entertainment
match 155
14
—
—
—
OVERVALUED
VERTOZ
Small
Vertoz Limited
Media & Entertainment
match 131
59
11.2
12.4%
+53%
FAIR VALUE
UFO
Small
UFO Moviez India Limited
Media & Entertainment
match 129
66
9.2
6.3%
+57%
UNDERVALUED
PELATRO
SME
Pelatro Ltd.
Media & Entertainment
match 127
45
19.5
21.4%
+7%
WATCHLIST
DGCONTENT
Small
Digicontent Limited
Media & Entertainment
match 127
34
8.5
11.6%
-408%
WATCHLIST

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Issuer presentation review pending

HT Media Limited operates in Print & Digital, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Trust Score
64Limited evidence · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Limited evidence: Claim history is still being built. It ranks around the 42nd percentile of the scored universe and 59th percentile within Media. Main check: results consistency is weak at 50/100.

This is a financial-behaviour screen, not a claim-tested management reliability verdict.

Computed 05 Sept 2026
management-trust-v1
135 docs text-extracted · 50 concalls text-extracted
Score band
Limited evidence

Financial behaviour is scored, but management claims do not yet have enough outcome checks.

Relative rank
42nd percentile

overall median 67 · Media: 59th pctile, median 63 · Small: 47th pctile, median 66

Evidence depth
Financial-only

135 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Limited evidence · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
55
watch · leverage and solvency
Discipline
56
watch · capital discipline
Results
50
watch · quarterly consistency

Trust positives

  • ▸Promoter holding is 69.5%.
  • ▸Promoter pledge is zero.
  • ▸10 years of positive FCF.
  • ▸3/4 latest quarters had positive YoY revenue growth.

Trust risks

  • ▸Altman Z is 1.44.
  • ▸ROCE is low at 7.4%.
  • ▸1 of the latest 4 quarters had PAT decline worse than 25% YoY.
  • ▸OPM spread across recent quarters is 21%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

6 shown
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Sep - Enclosed is the copy of Newspaper advertisement

Source: Bse

Open source ↗
Annual report

Notice Of 24Th Annual General Meeting Along With The Annual Report For FY 26 31 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 21 Aug - Enclosed is the Copy of Newspaper Publication

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.