IP
IndiaPulse

HB Estate Developers Limited (HBESD)

Small Cap

Real Estate stocks · Small cap · NSE

HB Estate Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹75.1
+0.10 · +0.13%
Quote05 Sept, 08:06 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · Real Estate P/E 23.9 (n=72)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
57

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
61

low confidence · 0/0 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
mixed
57

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Good · 67/100

Rev +17% YoY · PAT +305% YoY · operating leverage · margin compression

Filed 03 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹27.8 Cr+16.8%-15.8%
EBITDA₹7.5 Cr+13.9%-31.4%
Operating margin26.9%-68 bps-609 bps
PAT₹1.5 Cr+305.3%-56.6%
PAT margin5.5%+395 bps-522 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

HB Estate Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

43Neutral

MACD −

Stock trend: 43
Sector RS:

Technical chart

HBESDdaily · 1Y · AUTO+13.3%
Latest close ₹75.10 on 2026-09-04

Daily history is available from 2026-04-20; the requested 1Y window is partially covered.

Bar
+0.1%
RSI
49
MACD hist
-0.04
52W pos
40%
2026-09-04O ₹75.00H ₹76.90L ₹75.00C ₹75.10Vol 1,075 sh
₹59.31₹68.89₹78.48₹88.06₹97.6452H52L75.102026-06VolRSIMACD2026-042026-052026-062026-082026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 49.

  • SMA20 roughly flat — short-term momentum stalled.
  • RSI(14) at 49 — sideways, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 22% off 52W high · 23% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 57 · FAIR VALUE · pillar breakdown, sector model, fair-value anchor

57U-SCORE
Deep Value

Fundamental score breakdown

FAIR VALUE
Valuation25/30
Growth23/25
Quality0/20
Balance Sheet4/15
Cash Flow10/10
Piotroski
6/9 (+3)
Penalties
-8
Raw sum
57

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

57/100 · FAIR VALUE

Positive drivers

  • FCF yield is supportive at 25.6%.
  • Fair-value margin of safety is positive at 62.7%.
  • Cash flow contributes 10/10 to the score.

Main drags

  • Altman Z is 1.5, in distress territory.
  • Penalty bucket subtracts 8 points.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
13.4
PB
0.9
EV/EBITDA
8.6
ROE
6.4%
ROCE
7.5%
FCF Yield
25.6%
Debt/Equity
1.3
MoS
+62.7%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
57
Previous: 57
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+62.7%
Previous: +62.7%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
54
54
54
54
54
54
57
57
54
58
57
57

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹103.25
+27.3% MoS
Growth-justified P/E
35.8
Growth-justified Value
₹201.08
+62.7% MoS
PEG
0.46

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
61Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 32nd percentile of the scored universe and 54th percentile within Real Estate. Main check: balance sheet trust is weak at 35/100.

Healthy Trust Lite: Promoter holding is 67.8%. Key concern: Altman Z is 1.50.

Computed 05 Sept 2026
management-trust-v1
10 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
32nd percentile

overall median 67 · Real Estate: 54th pctile, median 61 · Small: 36th pctile, median 66

Evidence depth
Financial-only

10 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
35
weak · leverage and solvency
Discipline
40
weak · capital discipline
Results
57
watch · quarterly consistency

Trust positives

  • Promoter holding is 67.8%.
  • Promoter pledge is zero.
  • FCF yield is 25.6%.
  • 10 years of positive FCF.

Trust risks

  • Altman Z is 1.50.
  • Promoter holding fell 1.9%.
  • Debt/equity is 1.34.
  • ROCE is low at 7.5%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
13.40
P/B
0.89
EV/EBITDA
8.60
Market Cap
172.00Cr

Profitability

ROE
6.37%
ROCE
7.54%
ROA
2.65%
Dividend Y

Growth (CAGR)

Revenue 5Y
37.00%
EPS 5Y
19.00%
Revenue 3Y
7.00%
EPS 3Y
44.00%

Balance Sheet

Debt/Equity
1.34
Interest Coverage
2.80×
Altman Z
1.50
Book Value
84.30

Cash Flow

FCF Yield
25.58%
FCF Positive Y
10/5
OCF
45.00 Cr
EPS TTM
5.62

Shareholding

Promoter Hold
67.75%
Promoter Pledge
0.00%
Momentum 52W
37%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Real Estate, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.