IP
IndiaPulse

Hathway Cable & Datacom Limited (HATHWAY)

Small Cap

Media stocks · Small cap · NSE

Hathway Cable & Datacom Limited operates in Cable TV, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹10.52
+0.26 · +2.53%
Quote04 Sept, 03:57 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Media P/E 14.2 (n=57)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
WATCHLIST
35

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
68

low confidence · 0/0 claims checked

Technical
Bearish
29

Timing lens: price trend and sector relative strength.

Result consistency
weak
47

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 0/100

PAT -19% YoY · margin compression · Rev +7% YoY

Filed 16 Jul 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹565 Cr+6.6%+3.5%
EBITDA₹75 Cr-14.8%+5.6%
Operating margin13.0%-400 bps+0 bps
PAT₹25 Cr-19.4%+127.3%
PAT margin4.4%-143 bps+241 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Hathway Cable & Datacom Limited operates in Cable TV, within the Media sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

29Bearish

full bear SMA stack · SMA20 -3.4% / mo · MACD −

Stock trend: 21
Sector RS: 40
Sector 3M: -3.4% vs Nifty -1.5%

Technical chart

HATHWAYdaily · 1Y · AUTO+3.3%
Latest close ₹10.52 on 2026-09-04
Bar
+2.5%
RSI
46
MACD hist
-0.01
52W pos
27%
2026-09-04O ₹10.26H ₹10.58L ₹10.26C ₹10.52Vol 18.2L sh
₹8.55₹9.69₹10.82₹11.96₹13.1052L10.522026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Mixed signals

Signals are conflicting — long-term trend down. RSI 46. Wait for confirmation.

  • Price < SMA20 < SMA50 < SMA200 — full bearish stack.
  • SMA20 falling (~3.5% over last month) — short-term momentum negative.
  • RSI(14) at 46 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 31% off 52W high · 20% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 35 · WATCHLIST · pillar breakdown, sector model, fair-value anchor

35U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation9/30
Growth4/25
Quality0/20
Balance Sheet13/15
Cash Flow4/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
35

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

35/100 · WATCHLIST

Positive drivers

  • Piotroski is strong at 8/9.
  • Balance sheet contributes 13/15 to the score.
  • Cash flow contributes 4/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -779.0%.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Growth is weaker at 4/25; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
24.6
PB
0.4
EV/EBITDA
3.1
ROE
1.9%
ROCE
2.6%
FCF Yield
Debt/Equity
0.0
MoS
-779.0%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
35
Previous: 35
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-779.0%
Previous: -779.0%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
36
36
35
35
35
35
35
35
35
35
35
35

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹15.43
+31.8% MoS
Growth-justified P/E
2.9
Growth-justified Value
₹1.2
-779.0% MoS
PEG

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
68Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 56th percentile of the scored universe and 74th percentile within Media. Main check: financial discipline is weak at 40/100.

Healthy Trust Lite: Promoter holding is 75%. Key concern: 2 latest quarters had PAT decline worse than 25% YoY.

Computed 05 Sept 2026
management-trust-v1
36 docs text-extracted · 4 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
56th percentile

overall median 67 · Media: 74th pctile, median 62 · Small: 60th pctile, median 66

Evidence depth
Financial-only

36 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
40
weak · capital discipline
Results
47
watch · quarterly consistency

Trust positives

  • Promoter holding is 75%.
  • Promoter pledge is zero.
  • 5 years of positive FCF.
  • Debt/equity is 0.00.

Trust risks

  • 2 latest quarters had PAT decline worse than 25% YoY.
  • ROCE is low at 2.6%.
  • ROE is low at 1.9%.
  • 1/4 latest quarters had positive YoY PAT growth.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
24.60
P/B
0.42
EV/EBITDA
3.10
Market Cap
1862.00Cr

Profitability

ROE
1.90%
ROCE
2.62%
ROA
1.47%
Dividend Y

Growth (CAGR)

Revenue 5Y
4.00%
EPS 5Y
-16.00%
Revenue 3Y
5.00%
EPS 3Y
10.00%

Balance Sheet

Debt/Equity
0.00
Interest Coverage
304.00×
Altman Z
3.59
Book Value
25.20

Cash Flow

FCF Yield
FCF Positive Y
5/5
OCF
199.00 Cr
EPS TTM
0.42

Shareholding

Promoter Hold
75.00%
Promoter Pledge
0.00%
Momentum 52W
27%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
Latest: 582-3.3% vs prev
01307Mar 2017: 1,307Mar 2018: 545Mar 2019: 528Mar 2020: 568Mar 2021: 616Mar 2022: 622Mar 2023: 639Mar 2024: 623Mar 2025: 602Mar 2026: 582FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 65.0-17.7% vs prev
-155.00211.0Mar 2017: -155Mar 2018: 78.0Mar 2019: 211Mar 2020: 17.0Mar 2021: 111Mar 2022: 47.0Mar 2023: 64.0Mar 2024: 86.0Mar 2025: 79.0Mar 2026: 65.0FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 1.4-19.0% vs prev
-15.907.4Mar 2017: -15.9%Mar 2018: 7.4%Mar 2019: 4.9%Mar 2020: 0.4%Mar 2021: 2.5%Mar 2022: 1.1%Mar 2023: 1.4%Mar 2024: 1.9%Mar 2025: 1.7%Mar 2026: 1.4%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Peers

Business-comparable names in Media, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.