IP
IndiaPulse

Harrisons Malayalam Limited (HARRMALAYA)

Small Cap

Consumer stocks · Small cap · NSE

Harrisons Malayalam Limited operates in Plantations, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹192.72
+1.52 · +0.80%
Quote04 Sept, 03:57 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags03 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · Consumer P/E 23.3 (n=433)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
WATCHLIST
34

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
65

low confidence · 0/0 claims checked

Technical
Neutral
45

Timing lens: price trend and sector relative strength.

Result consistency
weak
41

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 30 Jun 2026

Bad · 0/100

PAT -34% YoY · margin compression · Rev +7% YoY

Filed 13 Aug 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹124.9 Cr+7.3%-15.1%
EBITDA₹5.7 Cr-30.7%-33.8%
Operating margin4.5%-250 bps-129 bps
PAT₹3.9 Cr-34.1%-56.9%
PAT margin3.1%-197 bps-304 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Issuer presentation review pending

Harrisons Malayalam Limited operates in Plantations, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 30 Jun 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Management accountability

What management said, and what results must prove

Technical timing lens

Trend score and candlestick chart

45Neutral

SMA20 -8.2% / mo · MACD −

Stock trend: 45
Sector RS: 45
Sector 3M: -2.3% vs Nifty -1.5%

Technical chart

HARRMALAYAdaily · 1Y · AUTO+5.4%
Latest close ₹192.72 on 2026-09-04
Bar
-0.1%
RSI
41
MACD hist
-0.65
52W pos
46%
2026-09-04O ₹193.00H ₹195.49L ₹190.92C ₹192.72Vol 7,134 sh
₹154.63₹176.44₹198.25₹220.06₹241.8752H192.722026-032026-06VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Neutral

Trend is undirectional — long-term uptrend intact. RSI 41.

  • Price above SMA200 (long-term uptrend) but mid-term MAs not aligned.
  • SMA20 falling (~8.9% over last month) — short-term momentum negative.
  • RSI(14) at 41 — sideways, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 19% off 52W high · 25% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 34 · WATCHLIST · pillar breakdown, sector model, fair-value anchor

34U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation9/30
Growth2/25
Quality14/20
Balance Sheet4/15
Cash Flow5/10
Piotroski
6/9 (+3)
Penalties
-3
Raw sum
34

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

34/100 · WATCHLIST

Positive drivers

  • Quality contributes 14/20 to the score.
  • Cash flow contributes 5/10 to the score.
  • Valuation contributes 9/30 to the score.

Main drags

  • Penalty bucket subtracts 3 points.
  • Fair-value margin of safety is negative at -173.6%.
  • Growth is weaker at 2/25; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
13.1
PB
2.0
EV/EBITDA
16.1
ROE
17.5%
ROCE
15.3%
FCF Yield
2.0%
Debt/Equity
0.6
MoS
-173.6%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
34
Previous: 34
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-173.6%
Previous: -173.6%

Score history

12 stored score snapshots. Latest stored move: +3 points.

05 Sept 2026
v4.3-runtime-valuation
37
37
31
31
31
34
35
34
34
31
31
34

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹178.38
-8.0% MoS
Growth-justified P/E
4.8
Growth-justified Value
₹70.42
-173.6% MoS
PEG

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
65Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 45th percentile of the scored universe and 48th percentile within Consumer. Main check: results consistency is weak at 41/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: 2 latest quarters had PAT decline worse than 25% YoY.

Computed 05 Sept 2026
management-trust-v1
5 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
45th percentile

overall median 67 · Consumer: 48th pctile, median 66 · Small: 50th pctile, median 66

Evidence depth
Financial-only

5 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
51
watch · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
41
weak · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is positive at 2%.
  • 11 years of positive FCF.

Trust risks

  • 2 latest quarters had PAT decline worse than 25% YoY.
  • Interest coverage is 1.8x.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
13.10
P/B
2.00
EV/EBITDA
16.10
Market Cap
356.00Cr

Profitability

ROE
17.50%
ROCE
15.30%
ROA
5.38%
Dividend Y

Growth (CAGR)

Revenue 5Y
4.00%
EPS 5Y
-6.00%
Revenue 3Y
4.00%
EPS 3Y
19.00%

Balance Sheet

Debt/Equity
0.62
Interest Coverage
1.83×
Altman Z
2.47
Book Value
96.60

Cash Flow

FCF Yield
1.97%
FCF Positive Y
11/5
OCF
25.00 Cr
EPS TTM
14.64

Shareholding

Promoter Hold
54.12%
Promoter Pledge
0.00%
Momentum 52W
46%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Consumer, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.