IP
IndiaPulse

Clear Secured Services Ltd. (CSSL)

SME Cap

Services stocks · SME cap · NSE

Established in 1998, CSSL is an Integrated Facility & Infrastructure Solutions Provider in India. It combines 4500+ trained professionals with E-Surveillance technology (up to 10k sites) to manage critical national assets. The company is ISO 9001:2015 Certified and holds PSARA Licenses in 17 States.

₹91.65
+1.50 · +1.66%
Quote04 Sept, 03:31 pm IST
Fundamentals05 Sept 2026 · screener
Score05 Sept, 10:20 pm IST · v4.3-runtime-valuation
Tags24 Apr 2026
Coverage13/14 · 93%
Valuation2026-07-20 · Rf 6.8% · Services P/E 17.5 (n=141)
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Strong fundamentals, management trust is acceptable, but price trend argues for patience. Suitable for staggered entry or watchlist confirmation rather than aggressive buying.

Suggested next step
Add to watchlist
Fundamental setup is interesting, but technical confirmation is weak.
Strong U-Score but weak trend: timing is not confirming the thesis.
U-Score
DEEP VALUE
78

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
64

low confidence · 0/0 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
mixed
55

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 30/100

YoY data unavailable — classification deferred

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹463 CrNDF+47.0%
EBITDA₹26 CrNDF-3.7%
Operating margin6.0%NDF-300 bps
PAT₹13 CrNDF-23.5%
PAT margin2.8%NDF-259 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business & thesis

Growth engines, tailwinds/headwinds, and risk radar from management commentary

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-07-01T09:20:15.831Z
Management commentary snapshot

CSSL reported robust FY26 performance with revenue up 62% YoY to ₹785 Cr and adjusted PAT up 67% YoY to ₹30 Cr, driven by diversification and a strategic pivot to government contracts. EBITDA margins remained stable at 8%.

CSSL's strategy of integrating facility management, electronic surveillance, and infrastructure solutions, coupled with its pan-India PSARA licenses, creates a strong competitive moat. The pivot to government contracts significantly de-risks the revenue profile and provides long-term visibility, supporting continued growth and stability.

Current business mix

Revenue by Service Vertical (FY26)

Latest issuer-disclosed distribution across 4 reported categories.

Businessmix
Integrated Facility Management47.0%
Trading & Others23.0%
Security & E-Surveillance18.0%
Infrastructure12.0%
Growth engines

Integrated Facility Management

Provides steady, recurring monthly cash flow and acts as the 'Anchor' for the business.

Electronic Surveillance & CDM

A high-growth, tech-led vertical offering high-margin, technology-led scalability.

Total Infrastructure Solutions

High-value civil work, interior/exterior design, and site development projects acting as a 'Margin Booster'.

Strategic Diversification

A balanced revenue mix across services and sectors hedges against sector-specific risks.

Capacity and execution

Net Block Increase

Net Block increased to ₹39.7 Cr in FY26 from ₹17.1 Cr in FY25, indicating capital expenditure.

CWIP Growth

Capital Work-in-Progress (CWIP) rose to ₹23.3 Cr in FY26 from ₹8.8 Cr in FY25, suggesting ongoing project investments.

Tailwinds

National Tender Eligibility

PSARA Licenses in 17 States allow CSSL to bid for National Tenders (Railways, Pan-India Banking, Oil & Gas) that fragmented competitors cannot.

Sovereign Guarantee

Strategic shift to Government and PSU contracts (~31% of revenue) ensures payment security and insulates from private sector volatility.

Asset Lifecycle Integration

Owning the 'Build, Secure, Maintain' lifecycle makes CSSL an irreplaceable partner, reducing churn and ensuring recurring revenue for 5-10 years.

Phygital Security

Integration of 4,500+ guards with an In-House Command Centre for E-Surveillance improves EBITDA margins and client retention through measurable data.

Risk radar

Regulatory Compliance

Security is a state-regulated subject in India; obtaining and maintaining PSARA licenses across multiple states is a rigorous, multi-year process.

Management accountability

What management said, and what results must prove

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare YOY

The company's financial results are presented on an annual basis (FY23, FY24, FY25, FY26), making year-over-year comparison the most appropriate for assessing growth trends and financial performance.

Sector KPIs management disclosed

Revenue Growth

Revenue scaled to ₹785 Crores in FY26 from ₹483 Crores in FY25, a 62% YoY growth, with a CAGR exceeding 40% from FY24 to FY26.

EBITDA Margin

EBITDA margin remained stable at 8% in FY26, consistent with FY25.

Adjusted PAT Growth

Adjusted PAT grew 67% YoY to ₹30 Crores in FY26 from ₹18 Crores in FY25.

Government Business Mix

Government and PSU contracts increased to ~31% of revenue mix in FY26 (YTD) from 12% in FY24.

Management forward view

Diversification-led Growth

The company has successfully diversified its revenue streams, making its growth more structural and sustainable.

De-risking Balance Sheet

Management has strategically re-engineered its client portfolio to de-risk the balance sheet by pivoting to PSU contracts.

Long-term Contract Visibility

Multi-year maintenance and security agreements with entities like MMRC, Indian Railways, and an Energy PSU ensure cash flow stability.

Phygital Revolution

Management believes its 'Tech-First' approach, integrating manpower with intelligence, significantly improves EBITDA margins and client retention.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Government Business Mix~31% of revenue (YTD FY26)Continued increase in the proportion of revenue from Government and PSU contracts.
EBITDA Margins8% (FY26)Maintenance or improvement of EBITDA margins, especially with the 'Tech-First' approach.
Order Book Execution~₹142 Cr from government players (as of March 2026)Timely execution and conversion of the balance order book into revenue over the next 3-4 years.
Debt-to-Equity Ratio0.42 (FY26)Sustained low debt-to-equity ratio, indicating prudent financial management.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

43Neutral

SMA20 -4.6% / mo · MACD − · near 52W low

Stock trend: 38
Sector RS: 51
Sector 3M: -1.2% vs Nifty -1.5%

Technical chart

CSSLdaily · 1Y · AUTO-22.7%
Latest close ₹91.65 on 2026-09-04

Daily history is available from 2025-12-08; the requested 1Y window is partially covered.

Bar
+1.3%
RSI
42
MACD hist
-0.33
52W pos
4%
2026-09-04O ₹90.50H ₹93.00L ₹89.75C ₹91.65Vol 26,000 sh
₹87.00₹97.98₹108.96₹119.93₹130.9152L91.652026-03VolRSIMACD2026-032026-042026-062026-072026-09
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal

Daily technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 42.

  • SMA20 falling (~4.8% over last month) — short-term momentum negative.
  • RSI(14) at 42 — sideways, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • Within 5% of 52-week low — testing support.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Valuation & score drivers

U-Score 78 · DEEP VALUE · pillar breakdown, sector model, fair-value anchor

78U-SCORE
Top Setup

Fundamental score breakdown

DEEP VALUE
Valuation30/30
Growth23/25
Quality14/20
Balance Sheet10/15
Cash Flow0/10
Piotroski
5/9 (+3)
Penalties
-2
Raw sum
78

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

78/100 · DEEP VALUE

Positive drivers

  • Fair-value margin of safety is positive at 72.2%.
  • Valuation contributes 30/30 to the score.
  • Growth contributes 23/25 to the score.

Main drags

  • Penalty bucket subtracts 2 points.
  • Cash flow is weaker at 0/10; verify the latest quarterly trend.
  • Balance sheet is weaker at 10/15; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
7.3
PB
1.0
EV/EBITDA
5.1
ROE
18.8%
ROCE
19.9%
FCF Yield
Debt/Equity
0.4
MoS
+72.2%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 05 Sept 2026
v4.3-runtime-valuation
Final score
78
Previous: 78
Verdict
DEEP VALUE
Previous: DEEP VALUE
Margin of safety
+72.2%
Previous: +72.2%

Score history

12 stored score snapshots. Latest stored move: +0 points.

05 Sept 2026
v4.3-runtime-valuation
77
77
76
76
76
76
76
76
78
78
78
78

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹162.03
+43.4% MoS
Growth-justified P/E
26.3
Growth-justified Value
₹329.7
+72.2% MoS
PEG
0.12

Trust score

Does management behaviour match later outcomes? Claim delivery, forensic breakdown, evidence depth

Trust Score
64Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 42nd percentile of the scored universe and 45th percentile within Services. Main check: cash conversion is weak at 28/100.

Healthy Trust Lite: Promoter holding is 73%. Key concern: Operating cash flow is negative at ₹-10 Cr.

Computed 05 Sept 2026
management-trust-v1
1 docs text-extracted · 0 concalls text-extracted
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
42nd percentile

overall median 67 · Services: 45th pctile, median 66 · SME: 51st pctile, median 64

Evidence depth
Financial-only

1 documents have extracted text, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
28
weak · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
76
strong · capital discipline
Results
55
watch · quarterly consistency

Trust positives

  • Promoter holding is 73%.
  • Promoter pledge is zero.

Trust risks

  • Operating cash flow is negative at ₹-10 Cr.
  • Only 0 years of positive FCF.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Financials

Full fundamentals table and 10-year revenue / profit / ROE history

Fundamentals

Valuation

P/E
7.30
P/B
0.99
EV/EBITDA
5.08
Market Cap
220.00Cr

Profitability

ROE
18.80%
ROCE
19.90%
ROA
8.36%
Dividend Y

Growth (CAGR)

Revenue 5Y
36.04%
EPS 5Y
62.43%
Revenue 3Y
36.00%
EPS 3Y
63.00%

Balance Sheet

Debt/Equity
0.43
Interest Coverage
4.82×
Altman Z
4.62
Book Value
92.90

Cash Flow

FCF Yield
FCF Positive Y
0/5
OCF
-10.00 Cr
EPS TTM
12.56

Shareholding

Promoter Hold
73.03%
Promoter Pledge
0.00%
Momentum 52W
3%

Financial History

Updated 5/9/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data

Peers

Business-comparable names in Services, ranked by similarity

Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.