Skip to content

Affle 3i Limited (AFFLE)

Small Cap

IT stocks · Small cap · NSE

Affle 3i Limited is a global technology company enabling AI-led solutions in digital advertising, driving performance across connected devices. It delivers consumer recommendations and conversions through relevant mobile advertising for leading global brands, primarily operating on a Cost Per Converted User (CPCU) business model.

₹1,396.9
-53.20 · -3.67%
Market cap ₹20,186 Cr
IndicesNifty 500
Data qualityFresh enough for analysisQuote updated 21 Oct, 01:00 pm IST
Details
Quote21 Oct, 01:00 pm IST
Base fundamentals16 Oct 2026 · screener
Latest result16 Aug, 12:54 am IST
Score21 Oct, 04:30 am IST · v4.3-runtime-valuation
Tags02 May 2026
Coverage14/14 · 100%
Valuation2026-07-20 · Rf 6.8% · IT P/E 21.4 (n=204)
Technical timing lens

Trend score and candlestick chart

63Bullish

SMA20 -7.6% / mo · MACD + · sector +19.1pp vs Nifty 500 (3M)

Stock trend: 38
Sector RS: 100
Sector 3M: +13.0% vs Nifty 500 -6.0%
IT FPI tailwindNot confirmed

Latest mapped FPI equity flow was not positive. View sector evidence

Technical chart

AFFLED candles · FIT view-2.4%TODAY · PROVISIONAL
Latest price ₹1396.90 on 2026-10-21

Today's candle is provisional from the latest intraday quote; completed-candle scans remain unchanged.

Bar
-2.8%
RSI
33
MACD hist
-0.07
52W pos
21%
Visible chart range
Candle interval
2026-10-21O ₹1437.00H ₹1439.70L ₹1396.00C ₹1396.90Vol 62,411 shIntraday candle
₹1.37k₹1.47k₹1.57k₹1.67k₹1.77k₹1396.902026-032026-06VolRSIMACD2026-042026-062026-082026-092026-11
Up bar
Down bar
EMA 20
EMA 50
Volume + 20D avg
Result date
RSI(14)
MACD / signal
Market context

Relative performance and chart statistics

Adjusted completed-session prices, rebased to 100

AFFLENifty ITNifty 500
-10%-1%+8%+17%20 Jul1 Sept19 Oct19 Oct 2026AFFLE -4.5%Nifty IT +8.1%Nifty 500 -5.6%
AFFLE
-4.5%
Nifty 500
-5.6%
Nifty IT
+8.1%
Vs Nifty 500
+1.1 pp
Chart stats
19 Oct 2026
From 52W high
-27.3%
₹1,993.7
52W range position
27%
₹1,251.3 - ₹1,993.7
ATR (14)
2.9%
₹42.2
Volume vs 20D
0.77x
Latest completed session
Avg traded value
₹20.1 Cr
20-session average
20D price channel
₹1,388.1 - ₹1,617.9
22.7% annualized volatility
Research snapshot

What the evidence says now

Mixed fundamentals, management trust is acceptable, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The evidence is not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
Legacy · FAIR VALUE
46

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Latest result
Average
52

Revenue +20.3% · PAT +20.8% YoY

Technical
Bullish
63

Price trend and sector-relative-strength timing.

Valuation
Legacy model
-28.2%

Legacy margin-of-safety estimate; the revised evidence label remains in shadow validation.

Trust
Healthy Trust
73

medium confidence · 4/4 claims checked

Financials

Fundamentals, quarterly history, margins, returns and balance-sheet evidence

Latest result

Quarter ended 30 Jun 2026

Average · 52/100

margin compression · Rev +20% YoY · PAT +21% YoY

Filed 30 Jun 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹747 Cr+20.3%+3.2%
EBITDA₹168 Cr+20.0%+4.3%
Operating margin22.0%-100 bps+0 bps
PAT₹128 Cr+20.8%+6.7%
PAT margin17.1%+7 bps+57 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Fundamentals

Valuation

P/E
42.30
P/B
5.53
EV/EBITDA
26.20
Market Cap
20186.00Cr

Profitability

ROE
13.80%
ROCE
16.80%
ROA
10.84%
Dividend Y
—

Growth (CAGR)

Revenue 5Y
39.00%
EPS 5Y
28.00%
Revenue 3Y
24.00%
EPS 3Y
23.00%

Balance Sheet

Debt/Equity
0.00
Interest Coverage
159.50×
Altman Z
8.57
Book Value
259.00

Cash Flow

FCF Yield
1.01%
FCF Positive Y
4/5
OCF
502.00 Cr
EPS TTM
33.95

Shareholding

Promoter Hold
54.87%
Promoter Pledge
0.00%
Momentum 52W
25%

Financial History

Updated 20/10/2026

Revenue

₹ Cr
Latest: 747+3.2% vs prev
0747.0Sep 2023: 431Dec 2023: 499Mar 2024: 506Jun 2024: 520Sep 2024: 543Dec 2024: 602Mar 2025: 602Jun 2025: 621Sep 2025: 647Dec 2025: 717Mar 2026: 724Jun 2026: 747Q2 23Q3 23FY24Q1 24Q2 24Q3 24FY25Q1 25Q2 25Q3 25FY26Q1 26

Net Profit

₹ Cr
Latest: 128+6.7% vs prev
0128.0Sep 2023: 67.0Dec 2023: 77.0Mar 2024: 87.0Jun 2024: 87.0Sep 2024: 92.0Dec 2024: 100Mar 2025: 103Jun 2025: 106Sep 2025: 111Dec 2025: 119Mar 2026: 120Jun 2026: 128Q2 23Q3 23FY24Q1 24Q2 24Q3 24FY25Q1 25Q2 25Q3 25FY26Q1 26
ROE is shown only in the Annual view — quarterly equity data isn't published.

Technicals

Trend interpretation, Stage 2, relative strength, volume and indicator evidence

Daily technical trend read

Bearish setup

Trend is weak — long-term trend down. RSI 33.

  • Price below SMA200 (long-term downtrend) — short-term bounces likely countertrend.
  • SMA20 falling (~8.5% over last month) — short-term momentum negative.
  • RSI(14) at 33 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 29% off 52W high · 12% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Nifty 500 leadership

Relative Strength & Trend Stage

36
RS percentile
Stage 1 Base / Transition
1M return
-9.6%
3M return
-4.5%
6M return
+0.3%
1Y return
-24.6%
RS 1D
+4
RS 20D
-5
Sector rank
#2
Industry rank
#5
Stage evidence
  • Price is within 3.6% of the 30-week proxy.
  • The 30-week proxy changed +1.0% over 20 sessions.
  • The moving-average structure does not confirm Stage 2 or Stage 4.
50-DMA
price below
200-DMA
price below
Sector
leading
Industry
leading
Relative-strength line vs Nifty 500 (base 100)
261 observations
19 Oct 2026Value 76.47+1.92%
64748392102Sept 25Feb 26Jun 26Oct 2676
RS vs Nifty 50076

Valuation & peers

U-Score 46 · legacy U-Score band FAIR VALUE · valuation evidence and comparable companies

46U-SCORE
Financial Turnaround

Fundamental score breakdown

U band · FAIR VALUE
Valuation0/30
Growth17/25
Quality9/20
Balance Sheet10/15
Cash Flow5/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
46

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

46/100 · legacy band FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Growth contributes 17/25 to the score.
  • Balance sheet contributes 10/15 to the score.

Main drags

  • Fair-value margin of safety is negative at -28.2%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Quality is weaker at 9/20; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
42.3
PB
5.5
EV/EBITDA
26.2
ROE
13.8%
ROCE
16.8%
FCF Yield
1.0%
Debt/Equity
0.0
MoS
-28.2%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 21 Oct 2026
v4.3-runtime-valuation
Final score
46
Previous: 46
Legacy U-Score band
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-28.2%
Previous: -33.0%

Score history

12 stored score snapshots. Latest stored move: +0 points.

21 Oct 2026
v4.3-runtime-valuation
46
46
46
46
46
46
46
46
46
46
46
46

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.

Modelled fair value

Graham Number
₹444.8
-214.1% MoS
Growth-justified P/E
32.1
Growth-justified Value
₹1,089.8
-28.2% MoS
PEG
1.63

Comparable companies

Peers

Business-comparable peers in IT — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.

Compare all ↗
Ticker
Name
Why peer
Score
PE
ROE
MoS
Verdict
SAGILITY
Small
SAGILITY LIMITED
IT Services / Digital
match 131
39
20.0
10.6%
-47%
WATCHLIST
SIGMAADV
Small
SIGMA ADVANCED SYSTEMS LIMITED
IT Services / Digital
match 131
41
129.0
-4.0%
-213%
WATCHLIST
SHADOWFAX
Small
Shadowfax Technologies Limited
IT Services / Digital
match 129
35
100.0
10.4%
-143%
WATCHLIST
FRACTAL
Small
Fractal Analytics Limited
IT Services / Digital
match 128
44
37.9
12.0%
-5%
WATCHLIST
E2E
Small
E2E Networks Limited
IT Services / Digital
match 128
32
433.0
-0.9%
-1280%
WATCHLIST

Business, management & trust

Growth engines, risks, management commitments and evidence-backed delivery

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-15T10:53:12.734Z
Management commentary snapshot

Affle 3i reported robust Q4 FY26 results with revenue up 20.3% YoY and PAT up 16.0% YoY. Full-year FY26 saw revenue grow 19.5% and PAT 19.1% YoY, driven by strong CPCU conversions and broad-based growth across markets.

The company continues to demonstrate strong top-line growth and profitability, supported by its CPCU model and AI-led solutions. However, the significant increase in inventory and data costs, outpacing revenue growth, warrants close monitoring for potential margin pressure despite stable EBITDA margins in Q4 FY26.

Current business mix

Revenue Split by Geography (Q4 FY2026)

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
India & Emerging Markets71.6%
Developed Markets28.4%
Growth engines

AI-led Solutions

Company leverages Authentic, Actionable and Augmented Intelligence (Affle AI) for digital advertising and operational productivity.

CPCU Business Model

99.2% of FY2026 revenue from contracts with customers contributed by the ROI-driven Cost Per Converted User (CPCU) model.

Verticalized Focus

Verticalized approach within fast-growing resilient industry segments (E, F, G, H Categories) driving 100% of revenue from direct customers.

Global Reach

Global reach across key regions including Asia, North America, South America, Europe, and Africa, encompassing developed and emerging markets.

Tailwinds

Digital Advertising Growth

The company operates in the digital advertising sector, which benefits from increasing digital consumption and brand spending.

Privacy-First Solutions

Affle's proprietary AI tech stack leverages privacy-first predictive intelligence to identify quality shoppers at scale, as demonstrated with Instacart.

Headwinds

Rising Inventory and Data Costs

Inventory and Data Costs increased by 25.6% YoY in Q4 FY26 and 21.8% YoY in FY26, outpacing revenue growth.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Nov 2025
Analyst reading lens
Compare BOTH

Both YoY and QoQ comparisons are relevant. YoY reflects the underlying growth trend in a business that may have seasonal variations, while QoQ provides insight into sequential momentum and operational execution.

Sector KPIs management disclosed

Q4 FY26 Number of Conversions

120.3 million, up from 88.4 million in Q4 FY25 (+36.2% YoY).

Q4 FY26 Average CPCU

INR 60.0, up from INR 57.8 in Q4 FY25 (+3.8% YoY).

Q4 FY26 CPCU Revenue

INR 7,217 million, up from INR 6,007 million in Q4 FY25 (+20.1% YoY).

FY26 Number of Conversions

456.0 million, up from 392.8 million in FY25 (+16.1% YoY).

Management forward view

10x Decadal Growth Vision

Management's vision is to power 10x decadal growth by maximizing measurable business outcomes and driving real-world impact.

AI-driven Innovation

Focus on leveraging Affle AI, AI agents for operational productivity, and AI-driven hyper-contextual creative generation.

Platform & Product Leadership

Committed to leading with platform and product innovation to power the connected ecosystem.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Inventory and Data Costs GrowthIncreased 25.6% YoY in Q4 FY26.Whether cost growth continues to outpace revenue growth, impacting gross margins.
EBITDA Margin22.3% in Q4 FY26 (vs 22.2% in Q4 FY25) and 22.5% in FY26 (vs 21.3% in FY25).Sustained stability or improvement in EBITDA margins despite rising input costs.
Number of Conversions Growth120.3 million in Q4 FY26 (+36.2% YoY).Continued strong growth in conversions, indicating demand for the CPCU model.
Average CPCU TrendINR 60.0 in Q4 FY26 (+3.8% YoY).Ability to maintain or increase average CPCU, reflecting pricing power and value delivery.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
revenue outlookdeliveredquantified

Affle aims to deliver 10X decadal growth as part of its Affle 3i vision.

Timeframe: Decadal (next 10 years)Direction: Increase

"goal to deliver 10X decadal growth"

Outcome check: Revenue YoY averaged 19.7% across 2 later quarter(s).

demand outlookdelivered

The festive quarter (Q3) in developed markets should be stronger than what was seen in Q2.

Timeframe: Q3Direction: IncreaseConfidence: Should be stronger

"The festive quarter in developed markets should be stronger than what we have seen in Q2."

Outcome check: Revenue YoY averaged 19.7% across 2 later quarter(s).

revenue outlookcontradicted

Affle expects to drive sustainable growth through FY2026 and beyond, supported by disciplined financial management and robust operating cash flows.

Timeframe: FY2026 and beyondDirection: IncreaseConfidence: Strong foundation

"driving sustainable growth through FY2026 and beyond"

Outcome check: Revenue YoY averaged 19.7% across 2 later quarter(s).

revenue outlookdelivered

Affle is fairly confident of having a reasonably good quarter in Q3, given the pipeline of budgets for the festive quarter.

Timeframe: Q3Direction: IncreaseConfidence: Fairly confident

"fairly confident that we should have a reasonably good quarter in Q3"

Outcome check: Revenue YoY averaged 19.7% across 2 later quarter(s).

Trust Score
73Healthy Trust · medium confidenceClaim-tested Trust

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Management has 75% delivered/partly-delivered outcomes on 4 checked claims, with 1 adverse claim outcome. It ranks around the 72nd percentile of the scored universe and 71st percentile within IT. No major sub-score weakness stands out.

Healthy Trust: 4/4 extracted management claims have outcome checks; 75% were fully delivered and 0 were partially delivered. 1 claim(s) were contradicted or failed.

Computed 21 Oct 2026
management-trust-v1
62 extracted concalls · 4/4 claims matched
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
72nd percentile

overall median 67 · IT: 71st pctile, median 69 · Small: 75th pctile, median 66

Evidence depth
Early sample

4/4 claims checked. Use as directional, not final.

Claim delivery
75% delivered or partly delivered

4/4 claims checked · 1 contradicted/failed claim

How to read this Trust Score

Healthy Trust · medium confidence
What it measures
Reliability of management and financial delivery, using management claims matched with later outcomes.
Confidence
Useful directional evidence exists, but still verify the latest filings.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
95
strong · quarterly consistency

Trust positives

  • ▸Promoter pledge is zero.
  • ▸FCF yield is positive at 1%.
  • ▸4 years of positive FCF.
  • ▸Debt/equity is 0.00.

Trust risks

  • ▸No major Trust Lite risk flags.

Important announcements & filings

Latest exchange and company disclosures found within the past two years.

12 shown
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 28 Sep - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Sep - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 15 Sep - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 11 Sep - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 9 Sep - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 28 Aug - Submission of newspaper advertisement of 31st AGM and e-voting information published in Financial Express and Jansatta.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 19 Aug - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Allotment 14 Aug - Affle allotted 34,964 equity shares to promoter Affle Holdings after warrant conversion.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Newspaper Publication 10 Aug

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 14 Jul - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2 Jul - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Announcement

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1 Jul - Under Regulation 30 of the SEBI (LODR) Regulations, 2015, submitting the Analyst and Investor meetings schedule. The notification letter is as attached.

Source: Bse

Open source ↗
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.